|
OKLAHOMA CITY--(BUSINESS WIRE)--
Devon Energy Corp. (DVN) today announced core earnings of $316
million, or $0.76 per diluted share, for the third quarter of 2015. This
level of earnings generated cash flow from operations of $1.6 billion in
the third quarter, a 41 percent increase compared to the second quarter
of 2015.
“Devon delivered another outstanding operational performance in the
third quarter,” said Dave Hager, president and CEO. “Our strategy of
operating in North America’s best resource plays, coupled with a focus
on delivering best-in-class execution, continues to generate top-tier
results. Across our asset portfolio, well performance has consistently
exceeded type curve expectations through higher production rates,
declining capital costs and lower operating expenses.”
“Based on these strong results, we are raising our full-year oil
production outlook for the second time this year,” Hager said. “And we
are delivering this incremental production growth with significantly
lower costs. We are now on pace to save around $1 billion of capital and
operating costs in 2015 versus original expectations.”
“Looking ahead, we will continue to take the appropriate actions to
preserve operational momentum and protect our balance sheet,” Hager
said. “Our teams will maximize the value of production by aggressively
pursuing cost reductions and we will maintain the flexibility of our
capital programs. The advantage of having minimal long-term commitments
allows us to dynamically allocate capital to our highest-returning areas
while balancing investment with cash flow.”
On a reported basis, due to non-cash, asset-impairment charges, Devon
had a net loss of $3.5 billion, or $8.64 per diluted share, for the
third quarter of 2015. This compares with third-quarter 2014 reported
net earnings of $1.0 billion, or $2.47 per diluted share.
Record Oil Production Exceeds Guidance for Fifth Consecutive Quarter
Devon delivered record oil production of 282,000 barrels per day, a 31
percent increase compared to the third quarter of 2014. This result
surpassed the top end of guidance by 2,000 barrels per day, marking the
fifth consecutive quarter the Company has exceeded oil production
expectations.
The majority of Devon’s record-setting oil production was attributable
to its U.S. resource plays, which are delivering the Company’s highest
margins. U.S. oil production averaged 161,000 barrels per day in the
third quarter, an increase of 18 percent compared to the third quarter
of 2014. Growth in U.S. production was largely attributable to the
Company’s Eagle Ford, Delaware Basin and Rockies assets. In the third
quarter, Devon’s world-class Eagle Ford assets continued to deliver
prolific well results. Net production in the Eagle Ford averaged 113,000
oil-equivalent barrels (Boe) per day, a 43 percent increase year over
year. The Company also had another quarter of strong production results
from its stacked-pay position in the Delaware Basin, where net
production increased to 61,000 Boe per day in the third quarter, a 32
percent increase compared to the year-ago period. Another key
contributor to Devon’s growth for the quarter was a 61 percent increase
in oil production from its Rockies assets. Driven by development
drilling in the Power River Basin, oil production in the Rockies
averaged 16,000 barrels per day in the third quarter.
In Canada, Devon’s heavy-oil operations also delivered impressive
production growth. In total, the Company’s heavy-oil production
increased to a record 121,000 barrels of oil per day in the third
quarter. Driven by the ramp-up of the Jackfish 3 facility to nameplate
capacity four months ahead of schedule, Canadian oil production
increased 52 percent compared to the third quarter of 2014.
Total production of oil, gas and natural gas liquids averaged 680,000
Boe per day during the third quarter. This result exceeded the top end
of the Company’s guidance by 4,000 Boe per day and represents a 6
percent increase compared to the third quarter of 2014. With the strong
growth in high-margin production, oil is now the largest component of
the Devon’s product mix at 41 percent of total production.
Devon Raises Full-Year Production Outlook
Based on strong operating results year to date, Devon has raised its
2015 oil production guidance by 2 percent to a mid-point of 276,000
barrels per day. This marks the second time in 2015 the Company has
increased its oil production outlook. Total oil production growth in
2015 is now expected to range from 31 to 33 percent. Due to the
improving outlook for oil production, the Company has also raised its
top-line production growth guidance for 2015 to a range of 8 to 10
percent.
Full-Year Capital Savings to Reach $500 Million
In addition to higher production, Devon is also benefiting from lower
capital spending. The Company’s 2015 E&P capital program, excluding
acquisitions, is now expected to range from $3.8 to $4.0 billion, a $100
million decrease compared to previous guidance. Combined with additional
non-E&P capital savings, Devon’s total 2015 capital spending is expected
to be $150 million lower than previous guidance. As a result of these
additional savings, Devon has now reduced its 2015 capital spending
guidance by $500 million compared to its original expectations issued in
February.
Operations Report Highlights
For additional details on Devon’s E&P operations, please refer to the
Company’s third-quarter 2015 Operations Report at www.devonenergy.com.
Highlights from the report include:
-
Bone Spring basin type curve raised
-
Leonard Shale program delivers excellent results
-
Eagle Ford delivers record-setting well results
-
Jackfish 3 reaches nameplate capacity ahead of schedule
-
Meramec appraisal success expands potential
Hedges Increase Upstream Revenue; EnLink Profit Expands
Revenue from oil, natural gas and natural gas liquids sales totaled $1.3
billion in the third quarter of 2015, with oil revenue accounting for
nearly 70 percent of total upstream revenues. This increased oil sales
weighting was attributable to the Company’s substantial growth in both
U.S. and Canadian oil production.
Cash settlements related to oil and natural gas hedges increased revenue
by more than $600 million, or approximately $10 per Boe, in the third
quarter. At the end of September, the Company’s remaining commodity
hedges had a fair-market value of approximately $650 million.
Devon’s midstream business generated operating profits of $212 million
in the third quarter, bringing the year-to-date total to $630 million.
The majority of this profitability was attributable to the Company’s
investment in EnLink Midstream. Year-to-date, EnLink-related operating
profits have expanded by 15 percent compared to the same period in 2014.
Lease Operating Expenses Decline 14 Percent; Lowering Full-Year Cost
Outlook
The Company has several cost-reduction initiatives under way that
positively impacted third-quarter results. Field-level operating costs,
which include both lease operating expenses (LOE) and production taxes,
declined 18 percent compared to the third quarter of 2014 to $9.59 per
Boe.
The most significant operating cost savings came from LOE, which is
Devon’s largest field-level cost. LOE declined 14 percent compared to
the year-ago period to $8.14 per Boe and was 9 percent below the low end
of Devon’s guidance range. These LOE cost savings were realized across
all regions of the Company’s portfolio.
Devon also realized significant general and administrative (G&A) cost
savings in the third quarter. G&A expenses totaled $198 million, or
$3.17 per Boe, an 8 percent improvement compared to the second quarter
of 2015, and this strong cost performance was 7 percent below the low
end of guidance.
Based on year-to-date cost savings, Devon now anticipates its
field-level operating costs and G&A to decline to around $13.80 per Boe
for the full-year 2015. These declines represent incremental savings of
around $150 million based on the Company’s most recent guidance.
Compared to Devon’s original guidance in February, this implies a
full-year cash cost savings of around $550 million.
Balance Sheet and Liquidity Remain Strong
Devon’s financial position remains exceptionally strong with
investment-grade credit ratings and excellent liquidity. The Company
exited the quarter with net debt, excluding non-recourse EnLink
obligations, totaling just over $7 billion. Devon had cash balances of
$1.8 billion at quarter end, and has no borrowings under its $3.0
billion senior credit facility.
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to
reconcile non-GAAP financial measures to the related GAAP information
(GAAP refers to generally accepted accounting principles). Core earnings
and net debt are non-GAAP financial measures referenced within this
release. Reconciliations of these non-GAAP measures are provided later
in this release.
Conference Call Webcast and Supplemental Earnings Materials
Please note that as soon as practicable today, Devon will post an
operations report to its website at www.devonenergy.com.
The Company’s third-quarter conference call will be held at 10 a.m.
Central (11 a.m. Eastern) on Wednesday, Nov. 4, 2015, and will serve
primarily as a forum for analyst and investor questions and answers.
Forward-Looking Statements
This press release includes "forward-looking statements" as defined
by the Securities and Exchange Commission (SEC). Such statements include
those concerning strategic plans, expectations and objectives for future
operations, and are often identified by use of the words “expects,”
“believes,” “will,” “would,” “could,” “forecasts,” “projections,”
“estimates,” “plans,” “expectations,” “targets,” “opportunities,”
“potential,” “anticipates,” “outlook” and other similar terminology. All
statements, other than statements of historical facts, included in this
press release that address activities, events or developments that the
Company expects, believes or anticipates will or may occur in the future
are forward-looking statements. Such statements are subject to a number
of assumptions, risks and uncertainties, many of which are beyond the
control of the Company. Statements regarding future drilling and
production are subject to all of the risks and uncertainties normally
incident to the exploration for and development and production of oil
and gas. These risks include, but are not limited to, the volatility of
oil, natural gas and NGL prices; uncertainties inherent in estimating
oil, natural gas and NGL reserves; the extent to which we are successful
in acquiring and discovering additional reserves; unforeseen changes in
the rate of production from our oil and gas properties; uncertainties in
future exploration and drilling results; uncertainties inherent in
estimating the cost of drilling and completing wells; drilling risks;
competition for leases, materials, people and capital; midstream
capacity constraints and potential interruptions in production; risk
related to our hedging activities; environmental risks; political
changes; changes in laws or regulations; our limited control over
third parties who operate our oil and gas properties; our ability to
successfully complete mergers, acquisitions and divestitures; and other
risks identified in our Form 10-K and our other filings with the SEC.
Investors are cautioned that any such statements are not guarantees of
future performance and that actual results or developments may differ
materially from those projected in the forward-looking statements. The
forward-looking statements in this press release are made as of the date
of this press release, even if subsequently made available by Devon on
its website or otherwise. Devon does not undertake any obligation to
update the forward-looking statements as a result of new information,
future events or otherwise.
The SEC permits oil and gas companies, in their filings with the SEC,
to disclose only proved, probable and possible reserves that meet the
SEC's definitions for such terms, and price and cost sensitivities for
such reserves, and prohibits disclosure of resources that do not
constitute such reserves. This release may contain certain terms, such
as resource potential and exploration target size. These estimates are
by their nature more speculative than estimates of proved, probable and
possible reserves and accordingly are subject to substantially greater
risk of being actually realized. The SEC guidelines strictly
prohibit us from including these estimates in filings with the SEC.
Investors are urged to consider closely the disclosure in our Form 10-K,
available at www.devonenergy.com.
You can also obtain this form from the SEC by calling 1-800-SEC-0330 or
from the SEC’s website at www.sec.gov.
About Devon Energy
Devon Energy is a leading independent energy company engaged in finding
and producing oil and natural gas. Based in Oklahoma City and included
in the S&P 500, Devon operates in several of the most prolific oil and
natural gas plays in the U.S. and Canada with an emphasis on a balanced
portfolio. The Company is the second-largest oil producer among North
American onshore independents. For more information, please visit www.devonenergy.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
PRODUCTION NET OF ROYALTIES
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and bitumen (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
161
|
|
|
|
136
|
|
|
|
167
|
|
|
|
121
|
Canada
|
|
|
|
121
|
|
|
|
80
|
|
|
|
107
|
|
|
|
78
|
Retained assets
|
|
|
|
282
|
|
|
|
216
|
|
|
|
274
|
|
|
|
199
|
Divested assets
|
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
|
|
7
|
Total
|
|
|
|
282
|
|
|
|
219
|
|
|
|
274
|
|
|
|
206
|
Natural gas liquids (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
134
|
|
|
|
138
|
|
|
|
136
|
|
|
|
129
|
Divested assets
|
|
|
|
-
|
|
|
|
5
|
|
|
|
-
|
|
|
|
9
|
Total
|
|
|
|
134
|
|
|
|
143
|
|
|
|
136
|
|
|
|
138
|
Gas (MMcf/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
1,570
|
|
|
|
1,690
|
|
|
|
1,598
|
|
|
|
1,656
|
Canada
|
|
|
|
16
|
|
|
|
26
|
|
|
|
21
|
|
|
|
24
|
Retained assets
|
|
|
|
1,586
|
|
|
|
1,716
|
|
|
|
1,619
|
|
|
|
1,680
|
Divested assets
|
|
|
|
-
|
|
|
|
138
|
|
|
|
-
|
|
|
|
311
|
Total
|
|
|
|
1,586
|
|
|
|
1,854
|
|
|
|
1,619
|
|
|
|
1,991
|
Oil equivalent (MBoe/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
556
|
|
|
|
556
|
|
|
|
569
|
|
|
|
526
|
Canada
|
|
|
|
124
|
|
|
|
84
|
|
|
|
111
|
|
|
|
82
|
Retained assets
|
|
|
|
680
|
|
|
|
640
|
|
|
|
680
|
|
|
|
608
|
Divested assets
|
|
|
|
-
|
|
|
|
31
|
|
|
|
-
|
|
|
|
68
|
Total
|
|
|
|
680
|
|
|
|
671
|
|
|
|
680
|
|
|
|
676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY OPERATING STATISTICS BY REGION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2015
|
|
|
|
|
Avg. Production
|
|
|
|
Gross Wells
|
|
|
|
Operated Rigs at
|
|
|
|
|
(MBoe/d)
|
|
|
|
Drilled
|
|
|
|
September 30, 2015
|
Delaware Basin
|
|
|
|
61
|
|
|
|
40
|
|
|
|
10
|
Midland Basin
|
|
|
|
48
|
|
|
|
2
|
|
|
|
-
|
Eagle Ford
|
|
|
|
113
|
|
|
|
74
|
|
|
|
-
|
Canadian Heavy Oil
|
|
|
|
124
|
|
|
|
7
|
|
|
|
1
|
Anadarko Basin
|
|
|
|
83
|
|
|
|
45
|
|
|
|
5
|
Barnett Shale
|
|
|
|
176
|
|
|
|
-
|
|
|
|
-
|
Rockies
|
|
|
|
28
|
|
|
|
14
|
|
|
|
2
|
Other assets
|
|
|
|
47
|
|
|
|
-
|
|
|
|
-
|
Total
|
|
|
|
680
|
|
|
|
182
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRODUCTION TREND
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
|
Quarter 3
|
|
|
|
Quarter 4
|
|
|
|
Quarter 1
|
|
|
|
Quarter 2
|
|
|
|
Quarter 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware Basin
|
|
|
|
27
|
|
|
|
27
|
|
|
|
33
|
|
|
|
41
|
|
|
|
41
|
Midland Basin
|
|
|
|
29
|
|
|
|
28
|
|
|
|
27
|
|
|
|
26
|
|
|
|
23
|
Eagle Ford
|
|
|
|
47
|
|
|
|
60
|
|
|
|
75
|
|
|
|
67
|
|
|
|
62
|
Canadian Heavy Oil
|
|
|
|
80
|
|
|
|
93
|
|
|
|
104
|
|
|
|
98
|
|
|
|
121
|
Anadarko Basin
|
|
|
|
10
|
|
|
|
10
|
|
|
|
9
|
|
|
|
10
|
|
|
|
9
|
Barnett Shale
|
|
|
|
2
|
|
|
|
2
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
Rockies
|
|
|
|
10
|
|
|
|
9
|
|
|
|
12
|
|
|
|
16
|
|
|
|
16
|
Other assets
|
|
|
|
11
|
|
|
|
10
|
|
|
|
11
|
|
|
|
11
|
|
|
|
9
|
Retained assets
|
|
|
|
216
|
|
|
|
239
|
|
|
|
272
|
|
|
|
270
|
|
|
|
282
|
Divested assets
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
Total
|
|
|
|
219
|
|
|
|
239
|
|
|
|
272
|
|
|
|
270
|
|
|
|
282
|
Natural gas liquids (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware Basin
|
|
|
|
7
|
|
|
|
8
|
|
|
|
8
|
|
|
|
10
|
|
|
|
8
|
Midland Basin
|
|
|
|
12
|
|
|
|
12
|
|
|
|
11
|
|
|
|
11
|
|
|
|
12
|
Eagle Ford
|
|
|
|
14
|
|
|
|
18
|
|
|
|
23
|
|
|
|
24
|
|
|
|
26
|
Anadarko Basin
|
|
|
|
34
|
|
|
|
34
|
|
|
|
30
|
|
|
|
24
|
|
|
|
27
|
Barnett Shale
|
|
|
|
54
|
|
|
|
53
|
|
|
|
51
|
|
|
|
49
|
|
|
|
44
|
Rockies
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
Other assets
|
|
|
|
16
|
|
|
|
15
|
|
|
|
15
|
|
|
|
15
|
|
|
|
15
|
Retained assets
|
|
|
|
138
|
|
|
|
141
|
|
|
|
139
|
|
|
|
134
|
|
|
|
134
|
Divested assets
|
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
Total
|
|
|
|
143
|
|
|
|
141
|
|
|
|
139
|
|
|
|
134
|
|
|
|
134
|
Gas (MMcf/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware Basin
|
|
|
|
68
|
|
|
|
66
|
|
|
|
66
|
|
|
|
75
|
|
|
|
70
|
Midland Basin
|
|
|
|
68
|
|
|
|
71
|
|
|
|
71
|
|
|
|
77
|
|
|
|
76
|
Eagle Ford
|
|
|
|
109
|
|
|
|
127
|
|
|
|
143
|
|
|
|
146
|
|
|
|
154
|
Canadian Heavy Oil
|
|
|
|
26
|
|
|
|
23
|
|
|
|
28
|
|
|
|
20
|
|
|
|
16
|
Anadarko Basin
|
|
|
|
323
|
|
|
|
329
|
|
|
|
297
|
|
|
|
290
|
|
|
|
278
|
Barnett Shale
|
|
|
|
896
|
|
|
|
878
|
|
|
|
827
|
|
|
|
805
|
|
|
|
788
|
Rockies
|
|
|
|
66
|
|
|
|
58
|
|
|
|
53
|
|
|
|
62
|
|
|
|
58
|
Other assets
|
|
|
|
160
|
|
|
|
155
|
|
|
|
160
|
|
|
|
152
|
|
|
|
146
|
Retained assets
|
|
|
|
1,716
|
|
|
|
1,707
|
|
|
|
1,645
|
|
|
|
1,627
|
|
|
|
1,586
|
Divested assets
|
|
|
|
138
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
Total
|
|
|
|
1,854
|
|
|
|
1,710
|
|
|
|
1,645
|
|
|
|
1,627
|
|
|
|
1,586
|
Oil equivalent (MBoe/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware Basin
|
|
|
|
46
|
|
|
|
46
|
|
|
|
52
|
|
|
|
64
|
|
|
|
61
|
Midland Basin
|
|
|
|
52
|
|
|
|
52
|
|
|
|
50
|
|
|
|
49
|
|
|
|
48
|
Eagle Ford
|
|
|
|
79
|
|
|
|
99
|
|
|
|
122
|
|
|
|
114
|
|
|
|
113
|
Canadian Heavy Oil
|
|
|
|
84
|
|
|
|
97
|
|
|
|
109
|
|
|
|
101
|
|
|
|
124
|
Anadarko Basin
|
|
|
|
98
|
|
|
|
100
|
|
|
|
88
|
|
|
|
82
|
|
|
|
83
|
Barnett Shale
|
|
|
|
205
|
|
|
|
201
|
|
|
|
191
|
|
|
|
185
|
|
|
|
176
|
Rockies
|
|
|
|
22
|
|
|
|
19
|
|
|
|
22
|
|
|
|
27
|
|
|
|
28
|
Other assets
|
|
|
|
54
|
|
|
|
50
|
|
|
|
51
|
|
|
|
52
|
|
|
|
47
|
Retained assets
|
|
|
|
640
|
|
|
|
664
|
|
|
|
685
|
|
|
|
674
|
|
|
|
680
|
Divested assets
|
|
|
|
31
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
Total
|
|
|
|
671
|
|
|
|
665
|
|
|
|
685
|
|
|
|
674
|
|
|
|
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BENCHMARK PRICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(average prices)
|
|
|
|
Quarter Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
Oil ($/Bbl) - West Texas Intermediate (Cushing)
|
|
|
|
$
|
46.69
|
|
|
|
|
$
|
97.26
|
|
|
|
$
|
51.11
|
|
|
|
|
$
|
99.67
|
|
Natural Gas ($/Mcf) - Henry Hub
|
|
|
|
$
|
2.77
|
|
|
|
|
$
|
4.07
|
|
|
|
$
|
2.80
|
|
|
|
|
$
|
4.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED PRICES
|
|
|
|
Quarter Ended September 30, 2015
|
|
|
|
|
Oil /Bitumen
|
|
|
|
NGL
|
|
|
|
Gas
|
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Boe)
|
United States
|
|
|
|
$
|
42.09
|
|
|
|
|
$
|
8.80
|
|
|
|
$
|
2.26
|
|
|
|
|
$
|
20.66
|
|
Canada (1) |
|
|
|
$
|
25.10
|
|
|
|
|
$
|
N/M
|
|
|
|
$
|
0.09
|
|
|
|
|
$
|
24.55
|
|
Realized price without hedges
|
|
|
|
$
|
34.78
|
|
|
|
|
$
|
8.80
|
|
|
|
$
|
2.24
|
|
|
|
|
$
|
21.37
|
|
Cash settlements
|
|
|
|
$
|
21.16
|
|
|
|
|
$
|
-
|
|
|
|
$
|
0.47
|
|
|
|
|
$
|
9.86
|
|
Realized price, including cash settlements
|
|
|
|
$
|
55.94
|
|
|
|
|
$
|
8.80
|
|
|
|
$
|
2.71
|
|
|
|
|
$
|
31.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2014
|
|
|
|
|
Oil /Bitumen
|
|
|
|
NGL
|
|
|
|
Gas
|
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Boe)
|
United States
|
|
|
|
$
|
90.23
|
|
|
|
|
$
|
25.82
|
|
|
|
$
|
3.61
|
|
|
|
|
$
|
38.90
|
|
Canada (1) |
|
|
|
$
|
65.88
|
|
|
|
|
$
|
63.46
|
|
|
|
$
|
0.76
|
|
|
|
|
$
|
63.23
|
|
Realized price without hedges
|
|
|
|
$
|
81.37
|
|
|
|
|
$
|
25.90
|
|
|
|
$
|
3.57
|
|
|
|
|
$
|
41.92
|
|
Cash settlements
|
|
|
|
$
|
(1.06
|
)
|
|
|
|
$
|
0.01
|
|
|
|
$
|
0.15
|
|
|
|
|
$
|
0.07
|
|
Realized price, including cash settlements
|
|
|
|
$
|
80.31
|
|
|
|
|
$
|
25.91
|
|
|
|
$
|
3.72
|
|
|
|
|
$
|
41.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
Oil
|
|
|
|
NGL
|
|
|
|
Gas
|
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Boe)
|
United States
|
|
|
|
$
|
45.91
|
|
|
|
|
$
|
9.50
|
|
|
|
$
|
2.30
|
|
|
|
|
$
|
22.18
|
|
Canada (1) |
|
|
|
$
|
27.84
|
|
|
|
|
$
|
N/M
|
|
|
|
$
|
0.61
|
|
|
|
|
$
|
27.06
|
|
Realized price without hedges
|
|
|
|
$
|
38.81
|
|
|
|
|
$
|
9.50
|
|
|
|
$
|
2.27
|
|
|
|
|
$
|
22.98
|
|
Cash settlements
|
|
|
|
$
|
19.48
|
|
|
|
|
$
|
-
|
|
|
|
$
|
0.53
|
|
|
|
|
$
|
9.11
|
|
Realized price, including cash settlements
|
|
|
|
$
|
58.29
|
|
|
|
|
$
|
9.50
|
|
|
|
$
|
2.80
|
|
|
|
|
$
|
32.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014
|
|
|
|
|
Oil
|
|
|
|
NGL
|
|
|
|
Gas
|
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Boe)
|
United States
|
|
|
|
$
|
92.55
|
|
|
|
|
$
|
26.80
|
|
|
|
$
|
4.04
|
|
|
|
|
$
|
39.81
|
|
Canada (1) |
|
|
|
$
|
65.54
|
|
|
|
|
$
|
50.57
|
|
|
|
$
|
3.80
|
|
|
|
|
$
|
55.85
|
|
Realized price without hedges
|
|
|
|
$
|
81.84
|
|
|
|
|
$
|
27.34
|
|
|
|
$
|
4.02
|
|
|
|
|
$
|
42.38
|
|
Cash settlements
|
|
|
|
$
|
(2.43
|
)
|
|
|
|
$
|
-
|
|
|
|
$
|
(0.12
|
)
|
|
|
|
$
|
(1.11
|
)
|
Realized price, including cash settlements
|
|
|
|
$
|
79.41
|
|
|
|
|
$
|
27.34
|
|
|
|
$
|
3.90
|
|
|
|
|
$
|
41.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The reported Canadian gas volumes include volumes that are
produced from certain of our leases and then transported to our
Jackfish operations where the gas is used as fuel. However, the
revenues and expenses related to this consumed gas are eliminated in
our consolidated financials.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
Oil, gas and NGL sales
|
|
|
|
$
|
1,338
|
|
|
|
|
$
|
2,588
|
|
|
|
$
|
4,264
|
|
|
|
|
$
|
7,824
|
|
Oil, gas and NGL derivatives
|
|
|
|
|
414
|
|
|
|
|
|
748
|
|
|
|
|
426
|
|
|
|
|
|
29
|
|
Marketing and midstream revenues
|
|
|
|
|
1,849
|
|
|
|
|
|
2,000
|
|
|
|
|
5,569
|
|
|
|
|
|
5,718
|
|
Total operating revenues
|
|
|
|
|
3,601
|
|
|
|
|
|
5,336
|
|
|
|
|
10,259
|
|
|
|
|
|
13,571
|
|
Lease operating expenses
|
|
|
|
|
510
|
|
|
|
|
|
584
|
|
|
|
|
1,625
|
|
|
|
|
|
1,764
|
|
Marketing and midstream operating expenses
|
|
|
|
|
1,637
|
|
|
|
|
|
1,781
|
|
|
|
|
4,939
|
|
|
|
|
|
5,092
|
|
General and administrative expenses
|
|
|
|
|
198
|
|
|
|
|
|
195
|
|
|
|
|
661
|
|
|
|
|
|
595
|
|
Production and property taxes
|
|
|
|
|
91
|
|
|
|
|
|
140
|
|
|
|
|
315
|
|
|
|
|
|
427
|
|
Depreciation, depletion and amortization
|
|
|
|
|
744
|
|
|
|
|
|
842
|
|
|
|
|
2,488
|
|
|
|
|
|
2,409
|
|
Asset impairments
|
|
|
|
|
5,851
|
|
|
|
|
|
-
|
|
|
|
|
15,479
|
|
|
|
|
|
-
|
|
Restructuring costs
|
|
|
|
|
-
|
|
|
|
|
|
2
|
|
|
|
|
-
|
|
|
|
|
|
44
|
|
Gains and losses on asset sales
|
|
|
|
|
3
|
|
|
|
|
|
-
|
|
|
|
|
2
|
|
|
|
|
|
(1,072
|
)
|
Other operating items
|
|
|
|
|
11
|
|
|
|
|
|
18
|
|
|
|
|
52
|
|
|
|
|
|
74
|
|
Total operating expenses
|
|
|
|
|
9,045
|
|
|
|
|
|
3,562
|
|
|
|
|
25,561
|
|
|
|
|
|
9,333
|
|
Operating income (loss)
|
|
|
|
|
(5,444
|
)
|
|
|
|
|
1,774
|
|
|
|
|
(15,302
|
)
|
|
|
|
|
4,238
|
|
Net financing costs
|
|
|
|
|
136
|
|
|
|
|
|
116
|
|
|
|
|
378
|
|
|
|
|
|
359
|
|
Other nonoperating items
|
|
|
|
|
43
|
|
|
|
|
|
4
|
|
|
|
|
46
|
|
|
|
|
|
111
|
|
Earnings (loss) before income taxes
|
|
|
|
|
(5,623
|
)
|
|
|
|
|
1,654
|
|
|
|
|
(15,726
|
)
|
|
|
|
|
3,768
|
|
Income tax expense (benefit)
|
|
|
|
|
(1,714
|
)
|
|
|
|
|
613
|
|
|
|
|
(5,435
|
)
|
|
|
|
|
1,698
|
|
Net earnings (loss)
|
|
|
|
|
(3,909
|
)
|
|
|
|
|
1,041
|
|
|
|
|
(10,291
|
)
|
|
|
|
|
2,070
|
|
Net earnings (loss) attributable to noncontrolling interests
|
|
|
|
|
(402
|
)
|
|
|
|
|
25
|
|
|
|
|
(369
|
)
|
|
|
|
|
55
|
|
Net earnings (loss) attributable to Devon
|
|
|
|
$
|
(3,507
|
)
|
|
|
|
$
|
1,016
|
|
|
|
$
|
(9,922
|
)
|
|
|
|
$
|
2,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share attributable to Devon:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
(8.64
|
)
|
|
|
|
$
|
2.48
|
|
|
|
$
|
(24.45
|
)
|
|
|
|
$
|
4.94
|
|
Diluted
|
|
|
|
$
|
(8.64
|
)
|
|
|
|
$
|
2.47
|
|
|
|
$
|
(24.45
|
)
|
|
|
|
$
|
4.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
411
|
|
|
|
|
|
409
|
|
|
|
|
411
|
|
|
|
|
|
408
|
|
Diluted
|
|
|
|
|
411
|
|
|
|
|
|
411
|
|
|
|
|
411
|
|
|
|
|
|
410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
$
|
(3,909
|
)
|
|
|
|
$
|
1,041
|
|
|
|
|
$
|
(10,291
|
)
|
|
|
|
$
|
2,070
|
|
Adjustments to reconcile net earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
744
|
|
|
|
|
|
842
|
|
|
|
|
|
2,488
|
|
|
|
|
|
2,409
|
|
Asset impairments
|
|
|
|
|
5,851
|
|
|
|
|
|
-
|
|
|
|
|
|
15,479
|
|
|
|
|
|
-
|
|
Gains and losses on asset sales
|
|
|
|
|
3
|
|
|
|
|
|
-
|
|
|
|
|
|
2
|
|
|
|
|
|
(1,072
|
)
|
Deferred income tax expense (benefit)
|
|
|
|
|
(1,708
|
)
|
|
|
|
|
23
|
|
|
|
|
|
(5,348
|
)
|
|
|
|
|
800
|
|
Derivatives and other financial instruments
|
|
|
|
|
(481
|
)
|
|
|
|
|
(804
|
)
|
|
|
|
|
(606
|
)
|
|
|
|
|
(43
|
)
|
Cash settlements on derivatives and financial instruments
|
|
|
|
|
730
|
|
|
|
|
|
44
|
|
|
|
|
|
1,913
|
|
|
|
|
|
(201
|
)
|
Other noncash charges
|
|
|
|
|
168
|
|
|
|
|
|
128
|
|
|
|
|
|
435
|
|
|
|
|
|
357
|
|
Net change in working capital
|
|
|
|
|
67
|
|
|
|
|
|
296
|
|
|
|
|
|
93
|
|
|
|
|
|
766
|
|
Change in long-term other assets
|
|
|
|
|
52
|
|
|
|
|
|
(38
|
)
|
|
|
|
|
211
|
|
|
|
|
|
(115
|
)
|
Change in long-term other liabilities
|
|
|
|
|
36
|
|
|
|
|
|
27
|
|
|
|
|
|
(74
|
)
|
|
|
|
|
47
|
|
Net cash from operating activities
|
|
|
|
|
1,553
|
|
|
|
|
|
1,559
|
|
|
|
|
|
4,302
|
|
|
|
|
|
5,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(1,080
|
)
|
|
|
|
|
(1,672
|
)
|
|
|
|
|
(4,229
|
)
|
|
|
|
|
(5,013
|
)
|
Acquisitions of property, equipment and businesses
|
|
|
|
|
(113
|
)
|
|
|
|
|
(31
|
)
|
|
|
|
|
(530
|
)
|
|
|
|
|
(6,255
|
)
|
Divestitures of property and equipment
|
|
|
|
|
27
|
|
|
|
|
|
2,260
|
|
|
|
|
|
35
|
|
|
|
|
|
5,202
|
|
Redemptions of long-term investments
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
57
|
|
Other
|
|
|
|
|
(3
|
)
|
|
|
|
|
3
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
87
|
|
Net cash from investing activities
|
|
|
|
|
(1,169
|
)
|
|
|
|
|
560
|
|
|
|
|
|
(4,732
|
)
|
|
|
|
|
(5,922
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings of long-term debt, net of issuance costs
|
|
|
|
|
277
|
|
|
|
|
|
438
|
|
|
|
|
|
3,328
|
|
|
|
|
|
4,158
|
|
Repayments of long-term debt
|
|
|
|
|
(252
|
)
|
|
|
|
|
(275
|
)
|
|
|
|
|
(1,773
|
)
|
|
|
|
|
(4,265
|
)
|
Net short-term debt repayments
|
|
|
|
|
(169
|
)
|
|
|
|
|
(456
|
)
|
|
|
|
|
(932
|
)
|
|
|
|
|
(1,318
|
)
|
Stock option exercises
|
|
|
|
|
-
|
|
|
|
|
|
9
|
|
|
|
|
|
4
|
|
|
|
|
|
92
|
|
Sale of subsidiary units
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
654
|
|
|
|
|
|
-
|
|
Issuance of subsidiary units
|
|
|
|
|
9
|
|
|
|
|
|
52
|
|
|
|
|
|
13
|
|
|
|
|
|
72
|
|
Dividends paid on common stock
|
|
|
|
|
(99
|
)
|
|
|
|
|
(98
|
)
|
|
|
|
|
(296
|
)
|
|
|
|
|
(287
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
(68
|
)
|
|
|
|
|
(46
|
)
|
|
|
|
|
(186
|
)
|
|
|
|
|
(187
|
)
|
Other
|
|
|
|
|
2
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
(10
|
)
|
|
|
|
|
(4
|
)
|
Net cash from financing activities
|
|
|
|
|
(300
|
)
|
|
|
|
|
(389
|
)
|
|
|
|
|
802
|
|
|
|
|
|
(1,739
|
)
|
Effect of exchange rate changes on cash
|
|
|
|
|
(22
|
)
|
|
|
|
|
(28
|
)
|
|
|
|
|
(65
|
)
|
|
|
|
|
(15
|
)
|
Net change in cash and cash equivalents
|
|
|
|
|
62
|
|
|
|
|
|
1,702
|
|
|
|
|
|
307
|
|
|
|
|
|
(2,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
1,725
|
|
|
|
|
|
1,706
|
|
|
|
|
|
1,480
|
|
|
|
|
|
6,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
1,787
|
|
|
|
|
$
|
3,408
|
|
|
|
|
$
|
1,787
|
|
|
|
|
$
|
3,408
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
December 31,
|
Current assets:
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
Cash and cash equivalents
|
|
|
|
$
|
1,787
|
|
|
|
|
$
|
1,480
|
|
Accounts receivable
|
|
|
|
|
1,318
|
|
|
|
|
|
1,959
|
|
Derivatives, at fair value
|
|
|
|
|
690
|
|
|
|
|
|
1,993
|
|
Income taxes receivable
|
|
|
|
|
8
|
|
|
|
|
|
522
|
|
Other current assets
|
|
|
|
|
495
|
|
|
|
|
|
544
|
|
Total current assets
|
|
|
|
|
4,298
|
|
|
|
|
|
6,498
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
Oil and gas, based on full cost accounting:
|
|
|
|
|
|
|
|
|
Subject to amortization
|
|
|
|
|
77,093
|
|
|
|
|
|
75,738
|
|
Not subject to amortization
|
|
|
|
|
2,688
|
|
|
|
|
|
2,752
|
|
Total oil and gas
|
|
|
|
|
79,781
|
|
|
|
|
|
78,490
|
|
Midstream and other
|
|
|
|
|
10,410
|
|
|
|
|
|
9,695
|
|
Total property and equipment, at cost
|
|
|
|
|
90,191
|
|
|
|
|
|
88,185
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
|
|
(67,416
|
)
|
|
|
|
|
(51,889
|
)
|
Property and equipment, net
|
|
|
|
|
22,775
|
|
|
|
|
|
36,296
|
|
Goodwill
|
|
|
|
|
5,775
|
|
|
|
|
|
6,303
|
|
Other long-term assets
|
|
|
|
|
1,503
|
|
|
|
|
|
1,540
|
|
Total assets
|
|
|
|
$
|
34,351
|
|
|
|
|
$
|
50,637
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
940
|
|
|
|
|
$
|
1,400
|
|
Revenues and royalties payable
|
|
|
|
|
985
|
|
|
|
|
|
1,193
|
|
Short-term debt
|
|
|
|
|
500
|
|
|
|
|
|
1,432
|
|
Deferred income taxes
|
|
|
|
|
261
|
|
|
|
|
|
730
|
|
Other current liabilities
|
|
|
|
|
815
|
|
|
|
|
|
1,180
|
|
Total current liabilities
|
|
|
|
|
3,501
|
|
|
|
|
|
5,935
|
|
Long-term debt
|
|
|
|
|
11,400
|
|
|
|
|
|
9,830
|
|
Asset retirement obligations
|
|
|
|
|
1,377
|
|
|
|
|
|
1,339
|
|
Other long-term liabilities
|
|
|
|
|
818
|
|
|
|
|
|
948
|
|
Deferred income taxes
|
|
|
|
|
1,333
|
|
|
|
|
|
6,244
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
41
|
|
|
|
|
|
41
|
|
Additional paid-in capital
|
|
|
|
|
4,773
|
|
|
|
|
|
4,088
|
|
Retained earnings
|
|
|
|
|
6,413
|
|
|
|
|
|
16,631
|
|
Accumulated other comprehensive earnings
|
|
|
|
|
321
|
|
|
|
|
|
779
|
|
Total stockholders' equity attributable to Devon
|
|
|
|
|
11,548
|
|
|
|
|
|
21,539
|
|
Noncontrolling interests
|
|
|
|
|
4,374
|
|
|
|
|
|
4,802
|
|
Total stockholders' equity
|
|
|
|
|
15,922
|
|
|
|
|
|
26,341
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
34,351
|
|
|
|
|
$
|
50,637
|
|
Common shares outstanding
|
|
|
|
|
411
|
|
|
|
|
|
409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATING STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2015
|
|
|
|
|
|
Devon U.S. & Canada
|
|
|
|
EnLink
|
|
|
|
Eliminations
|
|
|
|
Total
|
|
Oil, gas and NGL sales
|
|
|
|
$
|
1,338
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
1,338
|
|
|
Oil, gas and NGL derivatives
|
|
|
|
|
414
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
414
|
|
|
Marketing and midstream revenues
|
|
|
|
|
850
|
|
|
|
|
|
1,171
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
1,849
|
|
|
Total operating revenues
|
|
|
|
|
2,602
|
|
|
|
|
|
1,171
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
3,601
|
|
|
Lease operating expenses
|
|
|
|
|
510
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
510
|
|
|
Marketing and midstream operating expenses
|
|
|
|
|
849
|
|
|
|
|
|
960
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
1,637
|
|
|
General and administrative expenses
|
|
|
|
|
163
|
|
|
|
|
|
35
|
|
|
|
|
|
-
|
|
|
|
|
|
198
|
|
|
Production and property taxes
|
|
|
|
|
84
|
|
|
|
|
|
7
|
|
|
|
|
|
-
|
|
|
|
|
|
91
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
644
|
|
|
|
|
|
100
|
|
|
|
|
|
-
|
|
|
|
|
|
744
|
|
|
Asset impairments
|
|
|
|
|
5,052
|
|
|
|
|
|
799
|
|
|
|
|
|
-
|
|
|
|
|
|
5,851
|
|
|
Gains and losses on asset sales
|
|
|
|
|
-
|
|
|
|
|
|
3
|
|
|
|
|
|
-
|
|
|
|
|
|
3
|
|
|
Other operating items
|
|
|
|
|
11
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
11
|
|
|
Total operating expenses
|
|
|
|
|
7,313
|
|
|
|
|
|
1,904
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
9,045
|
|
|
Operating loss
|
|
|
|
|
(4,711
|
)
|
|
|
|
|
(733
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(5,444
|
)
|
|
Net financing costs
|
|
|
|
|
106
|
|
|
|
|
|
30
|
|
|
|
|
|
-
|
|
|
|
|
|
136
|
|
|
Other nonoperating items
|
|
|
|
|
48
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
-
|
|
|
|
|
|
43
|
|
|
Loss before income taxes
|
|
|
|
|
(4,865
|
)
|
|
|
|
|
(758
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(5,623
|
)
|
|
Income tax expense (benefit)
|
|
|
|
|
(1,721
|
)
|
|
|
|
|
7
|
|
|
|
|
|
-
|
|
|
|
|
|
(1,714
|
)
|
|
Net loss
|
|
|
|
|
(3,144
|
)
|
|
|
|
|
(765
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(3,909
|
)
|
|
Net loss attributable to noncontrolling interests
|
|
|
|
|
-
|
|
|
|
|
|
(402
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(402
|
)
|
|
Net loss attributable to Devon
|
|
|
|
$
|
(3,144
|
)
|
|
|
|
$
|
(363
|
)
|
|
|
|
$
|
-
|
|
|
|
|
$
|
(3,507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER KEY STATISTICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended September 30, 2015
|
|
|
|
|
Devon U.S. & Canada
|
|
|
|
EnLink
|
|
|
|
Eliminations
|
|
|
|
Total
|
Cash flow statement related items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
|
|
|
$
|
1,337
|
|
|
|
|
$
|
216
|
|
|
|
|
$
|
-
|
|
|
|
$
|
1,553
|
|
Capital expenditures
|
|
|
|
$
|
(979
|
)
|
|
|
|
$
|
(101
|
)
|
|
|
|
$
|
-
|
|
|
|
$
|
(1,080
|
)
|
Acquisitions of property, equipment and businesses
|
|
|
|
$
|
(107
|
)
|
|
|
|
$
|
(6
|
)
|
|
|
|
$
|
-
|
|
|
|
$
|
(113
|
)
|
EnLink distributions received (paid)
|
|
|
|
$
|
65
|
|
|
|
|
$
|
(133
|
)
|
|
|
|
$
|
-
|
|
|
|
$
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet statement items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt(1) |
|
|
|
$
|
7,344
|
|
|
|
|
$
|
2,769
|
|
|
|
|
$
|
-
|
|
|
|
$
|
10,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net debt is a Non-GAAP measure. For a reconciliation of the
comparable GAAP measure, see "Non-GAAP Financial Measures" later in
this release.
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2015
|
|
|
|
Nine Months Ended September 30, 2015
|
Exploration and development capital
|
|
|
|
$
|
834
|
|
|
|
$
|
3,043
|
Capitalized G&A and interest
|
|
|
|
|
105
|
|
|
|
|
327
|
Acquisitions
|
|
|
|
|
113
|
|
|
|
|
199
|
Midstream (1) |
|
|
|
|
12
|
|
|
|
|
48
|
Corporate and other
|
|
|
|
|
18
|
|
|
|
|
66
|
Devon capital expenditures
|
|
|
|
$
|
1,082
|
|
|
|
$
|
3,683
|
|
|
|
|
|
|
|
|
|
(1) Excludes $105 and $777 million attributable to EnLink for the
third quarter and first nine months of 2015, respectively.
|
|
NON-GAAP FINANCIAL MEASURES
|
|
The United States Securities and Exchange Commission has adopted
disclosure requirements for public companies such as Devon
concerning non-GAAP financial measures (GAAP refers to generally
accepted accounting principles). The Company must reconcile the
non-GAAP financial measure to related GAAP information.
|
|
CORE EARNINGS
|
(in millions)
|
|
Devon’s reported net earnings include items of income and expense
that are typically excluded by securities analysts in their
published estimates of the Company’s financial results. Accordingly,
the Company also uses the measures of core earnings and core
earnings per diluted share. Devon believes these non-GAAP measures
facilitate comparisons of its performance to earnings estimates
published by securities analysts. Devon also believes these non-GAAP
measures can facilitate comparisons of its performance between
periods and to the performance of its peers. The following table
summarizes the effects of these items on third-quarter 2015 earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2015
|
|
|
|
|
Before-Tax
|
|
|
|
After-Tax and Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Devon (GAAP)
|
|
|
|
|
|
|
|
$
|
(3,507
|
)
|
Asset impairments
|
|
|
|
5,851
|
|
|
|
|
3,622
|
|
Fair value changes in financial instruments and foreign currency
|
|
|
|
254
|
|
|
|
|
201
|
|
Core earnings attributable to Devon (non-GAAP)
|
|
|
|
|
|
|
|
$
|
316
|
|
Diluted share count
|
|
|
|
|
|
|
|
|
414
|
|
Core diluted earnings per share attributable to Devon (non-GAAP)
|
|
|
|
|
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
NET DEBT
|
(in millions)
|
|
Devon defines net debt as debt less cash and cash equivalents and
net debt attributable to the consolidation of EnLink Midstream as
presented in the following table. Devon believes that netting these
sources of cash against debt and adjusting for EnLink net debt
provides a clearer picture of the future demands on cash from Devon
to repay debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
|
|
|
Devon U.S. & Canada
|
|
|
|
EnLink
|
|
|
|
Devon Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt (GAAP)
|
|
|
|
$
|
9,048
|
|
|
|
|
$
|
2,852
|
|
|
|
|
$
|
11,900
|
|
Less cash and cash equivalents
|
|
|
|
|
(1,704
|
)
|
|
|
|
|
(83
|
)
|
|
|
|
|
(1,787
|
)
|
Net debt (non-GAAP)
|
|
|
|
$
|
7,344
|
|
|
|
|
$
|
2,769
|
|
|
|
|
$
|
10,113
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
FORWARD LOOKING GUIDANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRODUCTION GUIDANCE
|
|
|
|
Quarter 4
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
Oil and bitumen (MBbls/d)
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
158
|
|
|
|
|
|
163
|
|
Canada
|
|
|
|
|
118
|
|
|
|
|
|
123
|
|
Total
|
|
|
|
|
276
|
|
|
|
|
|
286
|
|
Natural gas liquids (MBbls/d)
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
130
|
|
|
|
|
|
135
|
|
Gas (MMcf/d)
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
1,520
|
|
|
|
|
|
1,550
|
|
Canada
|
|
|
|
|
15
|
|
|
|
|
|
15
|
|
Total
|
|
|
|
|
1,535
|
|
|
|
|
|
1,565
|
|
Oil equivalent (MBoe/d)
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
541
|
|
|
|
|
|
556
|
|
Canada
|
|
|
|
|
121
|
|
|
|
|
|
126
|
|
Total
|
|
|
|
|
662
|
|
|
|
|
|
682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRICE REALIZATIONS GUIDANCE
|
|
|
|
Quarter 4
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
Oil and bitumen - % of WTI
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
87
|
%
|
|
|
|
|
97
|
%
|
Canada
|
|
|
|
|
44
|
%
|
|
|
|
|
54
|
%
|
NGL - realized price
|
|
|
|
$
|
7
|
|
|
|
|
$
|
12
|
|
Natural gas - % of Henry Hub
|
|
|
|
|
78
|
%
|
|
|
|
|
88
|
%
|
|
|
|
|
|
OTHER GUIDANCE ITEMS
|
|
|
|
Quarter 4
|
($ millions, except Boe)
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
Marketing & midstream operating profit
|
|
|
|
$
|
195
|
|
|
|
|
$
|
225
|
|
Lease operating expenses per Boe
|
|
|
|
$
|
8.00
|
|
|
|
|
$
|
8.50
|
|
General & administrative expenses per Boe
|
|
|
|
$
|
3.00
|
|
|
|
|
$
|
3.30
|
|
Production and property taxes as % of upstream sales
|
|
|
|
|
6.3
|
%
|
|
|
|
|
7.3
|
%
|
Depreciation, depletion and amortization per Boe
|
|
|
|
$
|
10.50
|
|
|
|
|
$
|
11.50
|
|
Other operating items
|
|
|
|
$
|
15
|
|
|
|
|
$
|
20
|
|
Net financing costs
|
|
|
|
$
|
130
|
|
|
|
|
$
|
140
|
|
Current income tax rate
|
|
|
|
|
0.0
|
%
|
|
|
|
|
5.0
|
%
|
Deferred income tax rate
|
|
|
|
|
30.0
|
%
|
|
|
|
|
35.0
|
%
|
Total income tax rate
|
|
|
|
|
30.0
|
%
|
|
|
|
|
40.0
|
%
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to noncontrolling interests
|
|
|
|
$
|
10
|
|
|
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES GUIDANCE
|
|
|
|
Quarter 4
|
(in millions)
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
Exploration and development
|
|
|
|
$
|
800
|
|
|
|
|
$
|
900
|
|
Capitalized G&A and interest
|
|
|
|
|
95
|
|
|
|
|
|
115
|
|
Midstream (1) |
|
|
|
|
5
|
|
|
|
|
|
15
|
|
Corporate and other
|
|
|
|
|
15
|
|
|
|
|
|
25
|
|
Devon capital expenditures
|
|
|
|
$
|
915
|
|
|
|
|
$
|
1,055
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes capital expenditures related to EnLink.
|
|
COMMODITY HEDGES
|
|
|
|
|
Oil Commodity Hedges
|
|
|
|
|
Price Swaps
|
|
|
|
Price Collars
|
|
|
|
Call Options Sold
|
Period
|
|
|
|
Volume (Bbls/d)
|
|
|
|
Weighted Average Price ($/Bbl)
|
|
|
|
Volume (Bbls/d)
|
|
|
|
Weighted Average Floor Price ($/Bbl)
|
|
|
|
Weighted Average Ceiling Price ($/Bbl)
|
|
|
|
Volume (Bbls/d)
|
|
|
|
Weighted Average Price ($/Bbl)
|
Q4 2015
|
|
|
|
107,000
|
|
|
|
$
|
90.61
|
|
|
|
44,000
|
|
|
|
$
|
81.36
|
|
|
|
$
|
88.63
|
|
|
|
28,000
|
|
|
|
$
|
116.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Basis Swaps
|
Period
|
|
|
|
Index
|
|
|
|
Volume (Bbls/d)
|
|
|
|
Weighted Average Differential to WTI ($/Bbl)
|
Q4 2015
|
|
|
|
Western Canadian Select
|
|
|
|
40,000
|
|
|
|
$
|
(15.58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Commodity Hedges
|
|
|
|
|
Price Swaps
|
|
|
|
Price Collars
|
|
|
|
Call Options Sold
|
Period
|
|
|
|
Volume (MMBtu/d)
|
|
|
|
Weighted Average Price ($/MMBtu)
|
|
|
|
Volume (MMBtu/d)
|
|
|
|
Weighted Average Floor Price ($/MMBtu)
|
|
|
|
Weighted Average Ceiling Price ($/MMBtu)
|
|
|
|
Volume (MMBtu/d)
|
|
|
|
Weighted Average Price ($/MMBtu)
|
Q4 2015
|
|
|
|
250,000
|
|
|
|
$
|
4.32
|
|
|
|
480,000
|
|
|
|
$
|
3.52
|
|
|
|
$
|
3.83
|
|
|
|
550,000
|
|
|
|
$
|
5.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Devon’s oil derivatives settle against the average of the prompt month
NYMEX West Texas Intermediate futures price. Devon’s natural gas
derivatives settle against the Inside FERC first of the month Henry Hub
index.
View source version on businesswire.com: http://www.businesswire.com/news/home/20151103006768/en/
|
|