CRANFORD, NJ -- (Marketwired) -- 11/14/14 -- Metalico, Inc. (NYSE MKT: MEA)
-
Record ferrous shipments; Non-ferrous shipments increase 22%.
-
Operating income of $2.1 million vs. $600,000 year-over-year.
-
EBITDA increases 15% to $7.6 million from $6.6 million year-over-year.
Metalico, Inc. (NYSE MKT: MEA) today announced third quarter operating income from continuing operations of $2.1 million, an increase from $600,000 for the prior year period excluding impairment charges.
Consolidated EBITDA was $7.6 million before the impact of discontinued operations, compared to $6.6 million in the third quarter of 2013. Reported operating results exclude Lead Fabricating segment operations, which have been classified as discontinued operations pending sale.
Net loss from continuing operations was $2.1 million or $0.04 per share, principally due to higher interest expense and tax provision. Inclusive of a $4.9 million discontinued operations loss, net loss was $7 million, or $0.14 per share.
The Company posted sales of $129 million from continuing operations for the quarter, a 9% increase over $118 million in the comparable 2013 period.
Record ferrous metal shipments combined with near-record non-ferrous shipments contributed to increased sales. Ferrous scrap pricing was about 5% higher, partially offset by lower non-ferrous selling prices and product mix.
Metalico had previously announced its intent to divest non-core assets and apply proceeds to reduce its debt. The Company reported it has made substantial progress toward the sale of its Lead Fabricating Segment and has reclassified its lead business as discontinued operations pending sale as required under applicable accounting standards.
On October 21, 2014, the Company pre-announced estimated sales and operating income, both of which included Lead Segment operating results. See Table I for reconciliation of those results to reported operating results.
Quarterly Results from Continuing Operations
Except where indicated, year-over-year comparisons to the third quarter appearing below have been adjusted to exclude discontinued operations.
-
Record ferrous metal shipments were 160,400 gross tons. Non-ferrous shipments jumped 22% to 55.4 million pounds, the Company's second highest level on record.
-
Sales increased 9% to $129 million from $118 million.
-
Operating income of $2.1 million more than tripled from $600,000 excluding impairment charges.
-
Loss from continuing operations was $2.1 million, impacted by higher interest expense and tax provision. This compares to a $27 million loss that was primarily due to non-cash impairment charges.
-
Loss per share from continuing operations was $0.04, compared to a loss of $0.56.
-
Including discontinued lead operations, EBITDA increased 15% to $7.6 million from $6.6 million.
Sequential Comparison to Second Quarter of 2014
Except where indicated, operating results for the third quarter as compared to the second quarter appearing below are adjusted to exclude discontinued lead operations.
-
Unit volumes rose by 8% for ferrous scrap but fell 2% for non-ferrous from the prior quarter's record high of 56.6 million pounds.
-
Sales rose 2% to $129 million from $126 million.
-
Operating income was $2.1 million compared to $1.9 million.
-
Including discontinued operations, EBITDA rose 9% to $7.6 million from $7 million.
Result Drivers in the Period
In the quarter, Metalico's ferrous and non-ferrous recycling business experienced moderately volatile selling prices compared to the sequential and prior-year quarters. Year-over-year ferrous pricing increased $17 per gross ton to $383 but non-ferrous dropped to $0.89 per pound from $0.95. Sequentially, non-ferrous pricing was virtually flat, while ferrous prices fell $5 per gross ton. Net sales from continuing scrap operations increased by $11 million to $129 million, driven by higher product shipments for both ferrous and non-ferrous scrap metal. The gross metal margin remained virtually unchanged from both the second quarter of 2014 and prior year period.
Year-over-year operating expenses were up $655,000 principally due to wages and related benefits from increased headcount needed to process higher volumes. Selling, general and administrative expense declined by $500,000, or 10%, and represented 3.5% of sales for the quarter and 4% year to date, compared to 4.6% for 2013 year to date. The decline in SG&A expense resulted from the Company's continuing efforts to consolidate administrative functions and implementation of technology-related productivity improvements.
Carlos E. Agüero, Metalico's President and Chief Executive Officer, said, "Metalico delivered a solid operating performance in the third quarter of 2014. In particular, the Company benefitted from significantly increased non-ferrous shipment levels and continued strong control over metal purchases and overall expenses."
He continued, "Including the Lead Fabricating segment, for the first nine months of 2014 Metalico generated adjusted EBITDA of $17.4 million compared with $14.8 million in the prior year period. Additionally, third quarter operating income, inclusive of the Lead Fabricating segment, increased 78% to $3.2 million from $1.8 million in the prior year quarter.
"Looking ahead past the anticipated divestiture of the lead segment and significant deleveraging of our balance sheet, our focus remains on improving metal margins, expanding volumes and investing in opportunities to grow our scrap business. We are encouraged to see a more plentiful supply of scrap, which is consistent with a steady recovery in the manufacturing sector of the U.S. economy."
Agüero concluded, "We believe that ongoing efforts to optimize asset mix, selectively invest in capital improvements, and preserve financial flexibility are bearing fruit. Throughout the tumultuous last few months Metalico has never failed to pay vendors on the agreed upon terms and we will continue to do so. We thank and commend our employees for their hard work and their steadfast and unwavering support of the Company."
|
|
|
|
|
|
|
|
|
Quarterly volume of units sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2014
|
|
|
|
Q3 2014
|
|
Q3 2014
|
|
Q2 2014
|
|
Change
|
|
Q3 2013
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
Ferrous (gross tons)
|
160,400
|
|
148,400
|
|
8%
|
|
152,200
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
Non-Ferrous (pounds)
|
55,402,000
|
|
56,596,000
|
|
-2%
|
|
45,436,000
|
|
22%
|
|
|
|
|
|
|
|
|
|
|
Financial Update
In October, Metalico amended its senior secured financing agreement and cured loan covenant defaults that previously required all outstanding debt balances to be classified as short term liabilities. Working capital at September 30, 2014 was $126 million, as compared to $112 million in December. Total Debt of $126 million on September 30, was virtually unchanged from December 31, 2013. Anticipated debt balance at year end should be $85 million, reflecting the October debt-to equity conversion and assuming the completion of a sale of the Lead Fabricating Segment.
On September 30, the Company had cash on hand of $7.5 million and availability under its revolver of $11.5 million for combined liquidity resources of $19 million, sufficient to operate its business and for general corporate purposes.
For the nine months ended September 30, Metalico's continuing operations generated $11.8 million of cash from operating activities, compared to $14.2 million through nine months of last year. Year to date 2014, Metalico's continuing operations have invested a total of $6.2 million for equipment and capital improvements, compared to $7.5 million year-to-date 2013.
Business Outlook
Ferrous: Demand for domestic and export scrap is expected to remain subdued through the remainder of the year. Sluggish economic activity in Europe and elsewhere and a stronger U.S. dollar is expected to accelerate imports of finished and semi-finished steel into the U.S., pressuring domestic steel industry capacity utilization.
Steel industry capacity utilization is trending lower. Consequently, demand for raw materials is slipping while the supply of ferrous scrap is plentiful, moderating scrap procurement prices. Tonnage shipments should continue at seasonably comparable levels, but ferrous commodity selling prices are likely to remain pressured.
Non-Ferrous (Including Aluminum Deox): Increased scrap demand for aluminum products, particularly driven by the automotive industry, has kept prices and volumes at record levels. Metalico anticipates this trend will continue and possibly intensify over the next couple of years provided worldwide auto sales continue to grow.
Alternatively, the demand for copper and stainless steel-related scrap of late has not been sufficient to support price levels, which softened in the third quarter and are expected to remain tepid going into next year. The Company is optimistic that non-ferrous product shipments should continue above prior year levels.
Platinum Group: Prices of platinum group metals and minor metals have been slipping in tandem with the precious metals group, driven in part by the strong rise of the U.S. dollar. While demand has remained steady, prices are unlikely to recover until the U.S. dollar index makes a meaningful correction.
About Metalico
Metalico, Inc. and its subsidiaries operate thirty-one Ferrous and Non-Ferrous Scrap Metal Recycling facilities, including PGM and Minor Metals Recycling. Company recycling facilities, including three automobile shredders, are located in New York, Pennsylvania, Ohio, West Virginia, New Jersey and Texas. Metalico's common stock is traded on the NYSE MKT under the symbol MEA.
Forward-looking Statements
This news release, and in particular its "Business Outlook" section, contains "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, such as Metalico's expectations with respect to its results of operations for the fourth quarter of 2014, commodity pricing, volumes, and trends. These statements may contain terms like "expect," "anticipate," "believe," "should," "appear," "estimate" and other words that convey a similar meaning, or are statements that do not relate strictly to historical or current facts. Forward-looking statements include statements with respect to Metalico's beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond Metalico's control, and which may cause Metalico's actual results, performance or achievements to be materially different from future results, performance, expectations or achievements expressed or implied by such forward-looking statements. Factors that could cause such material difference are discussed in more detail in the Company's most recent Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. All statements other than statements of historical fact are statements that could be forward-looking statements. Metalico assumes no obligation to update the information contained in this news release.
|
|
METALICO, INC.
|
|
SELECTED HISTORICAL FINANCIAL DATA
|
|
|
|
(UNAUDITED)
|
|
($ thousands, except per share data)
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
(Unaudited)
|
|
|
($ thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
128,586
|
|
|
$
|
117,748
|
|
|
$
|
372,990
|
|
|
$
|
348,264
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
118,089
|
|
|
|
108,152
|
|
|
|
345,387
|
|
|
|
323,747
|
|
|
Selling, general, and administrative expenses
|
|
4,477
|
|
|
|
4,953
|
|
|
|
14,885
|
|
|
|
15,958
|
|
|
Impairment charges
|
|
-
|
|
|
|
38,737
|
|
|
|
-
|
|
|
|
38,737
|
|
|
Gain on acquisition
|
|
-
|
|
|
|
(105
|
)
|
|
|
-
|
|
|
|
(105
|
)
|
|
Depreciation and amortization
|
|
3,873
|
|
|
|
4,182
|
|
|
|
11,705
|
|
|
|
12,303
|
|
|
|
126,439
|
|
|
|
155,919
|
|
|
|
371,977
|
|
|
|
390,640
|
|
|
|
Operating income(loss)
|
|
2,147
|
|
|
|
(38,171
|
)
|
|
|
1,013
|
|
|
|
(42,376
|
)
|
Financial and other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(2,980
|
)
|
|
|
(2,287
|
)
|
|
|
(7,665
|
)
|
|
|
(6,727
|
)
|
|
Gain on debt extinguishment
|
|
-
|
|
|
|
324
|
|
|
|
-
|
|
|
|
324
|
|
|
Other
|
|
22
|
|
|
|
352
|
|
|
|
52
|
|
|
|
364
|
|
|
|
(2,958
|
)
|
|
|
(1,611
|
)
|
|
|
(7,613
|
)
|
|
|
(6,039
|
)
|
|
Loss from continuing operations before income taxes
|
|
(811
|
)
|
|
|
(39,782
|
)
|
|
|
(6,600
|
)
|
|
|
(48,415
|
)
|
Provision (benefit) for federal and state income taxes
|
|
1,302
|
|
|
|
(12,752
|
)
|
|
|
580
|
|
|
|
(14,520
|
)
|
|
Loss from continuing operations
|
|
(2,113
|
)
|
|
|
(27,030
|
)
|
|
|
(7,180
|
)
|
|
|
(33,895
|
)
|
(Loss) income from discontinued operations net of income taxes
|
|
(4,898
|
)
|
|
|
(669
|
)
|
|
|
(3,765
|
)
|
|
|
2,235
|
|
|
Consolidated net loss
|
|
(7,011
|
)
|
|
|
(27,699
|
)
|
|
|
(10,945
|
)
|
|
|
(31,660
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest
|
|
108
|
|
|
|
48
|
|
|
|
423
|
|
|
|
98
|
|
|
Net loss attributable to Metalico, Inc.
|
$
|
(6,903
|
)
|
|
$
|
(27,651
|
)
|
|
$
|
(10,522
|
)
|
|
$
|
(31,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
$
|
(0.04
|
)
|
|
$
|
(0.56
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.71
|
)
|
|
(Loss) Income from discontinued operations
|
$
|
(0.10
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
0.05
|
|
Net loss
|
$
|
(0.14
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
48,219,340
|
|
|
|
48,035,117
|
|
|
|
48,199,728
|
|
|
|
47,909,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METALICO, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(UNAUDITED)
|
|
|
|
As of September 30, 2014 and December 31, 2013
|
|
|
|
|
2014
|
|
|
2013
|
|
|
($ thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
$
|
7,524
|
|
|
$
|
7,056
|
|
|
Trade receivables, less allowance for doubtful accounts
|
|
58,635
|
|
|
|
53,417
|
|
|
Inventories
|
|
50,736
|
|
|
|
69,683
|
|
|
Assets of discontinued operations
|
|
36,025
|
|
|
|
-
|
|
|
Prepaid expenses and other current assets
|
|
7,116
|
|
|
|
10,317
|
|
|
|
Total current assets
|
|
160,036
|
|
|
|
140,473
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
81,515
|
|
|
|
98,748
|
|
Goodwill and other intangibles, net
|
|
45,287
|
|
|
|
53,893
|
|
Other assets, net
|
|
7,630
|
|
|
|
7,899
|
|
|
|
Total assets
|
$
|
294,468
|
|
|
$
|
301,013
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Current maturities of other long-term debt
|
$
|
6,392
|
|
|
$
|
6,327
|
|
|
Accounts payable and accrued expenses
|
|
25,360
|
|
|
|
21,801
|
|
|
Liabilities of discontinued operations
|
|
2,793
|
|
|
|
-
|
|
|
|
Total current liabilities
|
|
34,545
|
|
|
|
28,128
|
|
Long-Term Liabilities
|
|
|
|
|
|
|
|
|
Senior unsecured convertible notes payable
|
|
24,262
|
|
|
|
23,172
|
|
|
Other long-term debt, less current maturities
|
|
95,100
|
|
|
|
97,919
|
|
|
Deferred income taxes and other long-term liabilities
|
|
3,051
|
|
|
|
3,562
|
|
|
|
Total long-term liabilities
|
|
122,413
|
|
|
|
124,653
|
|
|
|
Total liabilities
|
|
156,958
|
|
|
|
152,781
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
48
|
|
|
|
48
|
|
|
Additional paid-in capital
|
|
185,743
|
|
|
|
185,520
|
|
|
Accumulated deficit and other comprehensive loss
|
|
(48,911
|
)
|
|
|
(38,389
|
)
|
|
|
Total Metalico, Inc. and Subsidiaries equity
|
|
136,880
|
|
|
|
147,179
|
|
|
Noncontrolling interest
|
|
630
|
|
|
|
1,053
|
|
|
|
Total equity
|
|
137,510
|
|
|
|
148,232
|
|
|
|
Total liabilities and equity
|
$
|
294,468
|
|
|
$
|
301,013
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Information
Reconciliation of Non-GAAP EBITDA and Net Income
The Company presents EBITDA because it considers it an important supplemental measure of the Company's performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in Metalico's industry. The Company also uses EBITDA to determine its compliance with some of the covenants under its credit facility. EBITDA is not a recognized term under generally accepted accounting principles in the United States "GAAP," and has limitations as an analytical tool. You should not consider it in isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities or any other measure calculated in accordance with GAAP. Other companies in the Company's industry may calculate EBITDA differently from how the Company does, limiting its usefulness as a comparative measure. EBITDA should not be considered as a measure of discretionary cash available to the Company to invest in the growth of its business. The following table reconciles EBITDA to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30,
2014
|
|
|
Three Months
Ended September 30,
2013
|
|
|
Nine Months
Ended
September 30,
2014
|
|
|
Nine Months
Ended
September 30,
2013
|
|
(UNAUDITED)
|
|
($ thousands)
|
|
EBITDA
|
$
|
7,580
|
|
|
$
|
6,614
|
|
|
$
|
17,421
|
|
|
$
|
14,843
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
2,980
|
|
|
|
2,287
|
|
|
|
7,665
|
|
|
|
6,727
|
|
|
|
Impairment charges
|
|
-
|
|
|
|
38,737
|
|
|
|
-
|
|
|
|
38,737
|
|
|
|
Gain on debt extinguishment
|
|
-
|
|
|
|
(324
|
)
|
|
|
-
|
|
|
|
(324
|
)
|
|
|
Stock-based compensation
|
|
54
|
|
|
|
203
|
|
|
|
232
|
|
|
|
788
|
|
|
|
(Benefit) Provision for federal and state income taxes
|
|
1,302
|
|
|
|
(12,752
|
)
|
|
|
580
|
|
|
|
(14,520
|
)
|
|
|
Depreciation and amortization
|
|
3,873
|
|
|
|
4,182
|
|
|
|
11,705
|
|
|
|
12,303
|
|
|
|
Noncontrolling interest
|
|
108
|
|
|
|
48
|
|
|
|
423
|
|
|
|
98
|
|
|
|
Financial instruments fair value adjustments
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anticipated loss on sale
|
|
6,640
|
|
|
|
-
|
|
|
|
6,640
|
|
|
|
-
|
|
|
|
|
Depreciation and amortization
|
|
386
|
|
|
|
408
|
|
|
|
1,180
|
|
|
|
1,231
|
|
|
|
|
(Benefit) provision for federal and state income taxes
|
|
(730
|
)
|
|
|
1,918
|
|
|
|
(5
|
)
|
|
|
1,751
|
|
|
|
|
Equity in (gain) loss of unconsolidated investee
|
|
-
|
|
|
|
(42
|
)
|
|
|
(2
|
)
|
|
|
76
|
|
|
Other
|
|
(22
|
)
|
|
|
(352
|
)
|
|
|
(52
|
)
|
|
|
(361
|
)
|
Net (loss) income
|
$
|
(7,011
|
)
|
|
$
|
(27,699
|
)
|
|
$
|
(10,945
|
)
|
|
$
|
(31,660
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table I -Reconciliation of reported results to Continuing operations and discontinued operations, for the quarters and nine months ended September 31, 2014 and 2013, excluding any anticipated loss on sale of discontinued operations and impairment charges.
|
|
(Unaudited)
|
Three months ended
|
|
($ thousands)
|
(A)
Continuing operations
September 30,
2014
|
+
|
|
(B)
Discontinued Operations
September 30,
2014
|
=
|
|
(C)
Combined
September 30,
2014
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
128,586
|
|
|
$
|
17,991
|
|
|
$
|
146,577
|
|
$
|
135,783
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
118,089
|
|
|
|
15,589
|
|
|
|
133,678
|
|
|
123,613
|
|
|
Selling, general, and administrative expenses
|
|
4,477
|
|
|
|
1,004
|
|
|
|
5,481
|
|
|
5,914
|
|
|
Gain on acquisition
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(105
|
)
|
|
Depreciation and amortization
|
|
3,873
|
|
|
|
386
|
|
|
|
4,259
|
|
|
4,589
|
|
|
|
126,439
|
|
|
|
16,979
|
|
|
|
143,418
|
|
|
134,011
|
|
|
|
Operating income
|
$
|
2,147
|
|
|
$
|
1,012
|
|
|
$
|
3,159
|
|
$
|
1,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
$
|
6,182
|
|
|
$
|
1,398
|
|
|
$
|
7,580
|
|
$
|
6,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
Nine months ended
|
|
($ thousands)
|
(A)
Continuing operations
September 30,
2014
|
+
|
|
(B)
Discontinued Operations
September 30,
2014
|
=
|
|
(C)
Combined
September 30,
2014
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
372,990
|
|
|
$
|
51,085
|
|
|
$
|
424,075
|
|
$
|
403,375
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
345,387
|
|
|
|
44,034
|
|
|
|
389,421
|
|
|
370,669
|
|
|
Selling, general, and administrative expenses
|
|
14,885
|
|
|
|
3,003
|
|
|
|
17,888
|
|
|
18,854
|
|
|
Gain on acquisition
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
(105
|
)
|
|
Depreciation and amortization
|
|
11,705
|
|
|
|
1,180
|
|
|
|
12,885
|
|
|
13,533
|
|
|
|
371,977
|
|
|
|
48,217
|
|
|
|
420,194
|
|
|
402,951
|
|
|
|
Operating income
|
$
|
1,013
|
|
|
$
|
2,868
|
|
|
$
|
3,881
|
|
$
|
424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
$
|
13,373
|
|
|
$
|
4,048
|
|
|
$
|
17,421
|
|
$
|
14,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Metalico, Inc.
|