PORTLAND, Ore.--(BUSINESS WIRE)--
Erickson Incorporated (EAC) (“Erickson,” the “Company,” “we,”
“us” and “our”), a leading provider of aviation services and products to
a worldwide mix of commercial and government customers, today announced
second quarter 2015 financial results.
Jeff Roberts, Chief Executive Officer of Erickson, commented, “Our
second quarter results were below expectations as a result of challenges
in the oil and gas market, our government business, and a slower than
expected start to the firefighting season. Aggressive management of
operating expenses, working capital, and capital expenditures partially
offset these headwinds. We are re-investing some of these savings into
the front end of our business and implementing transformative changes to
our operating model. This new operating model will enhance our
competitive position, generate sustainable free cash flow, and drive
value for our stakeholders.”
Recent Developments
-
In June 2015, we were awarded a contract to support Repsol's oil and
gas operations to provide crew and cargo transport on the North Slope
of Alaska.
-
In June 2015, we were awarded a one-year contract renewal with the
U.S. Department of Transportation to provide weekly, year-round
helicopter service for people and cargo between Nome, Wales, and
Little Diomede, Alaska.
-
In June 2015, we were awarded a contract with Chilcott, Inc. to
provide training for Uruguayan Air Force helicopter pilots. Under the
agreement, Erickson will train pilots for work on the United Nations
Stabilization Mission in the Democratic Republic of the Congo.
-
In July 2015, we made the decision to consolidate our operations in
the McMinnville facility to our other locations in Portland and
Southern Oregon to improve efficiencies and reduce expenses.
Second Quarter Results
Revenue for the quarter ended June 30, 2015 was $69.3 million, a decline
of $11.6 million compared to prior year. The Company benefited from
year-over-year growth in its Manufacturing & MRO business and aircraft
sales. These gains were outweighed by continued softness in Government
Aviation and, to a lesser extent, a modest decline in Commercial
Aviation.
-
Manufacturing & MRO revenues increased to $6.6 million as compared to
$3.4 million in the prior year period, reflecting the increased
aircraft sales, as well as part sales to support the global fleet of
Bell 214 helicopters.
-
Government Aviation Services revenues decreased to $28.4 million as
compared to revenues of $41.9 million in the prior year period, driven
primarily by the continued reduction of operational tempo in
Afghanistan and other U.S. Department of Defense activity.
-
Commercial Aviation Services revenues decreased to $34.3 million as
compared to $35.6 million in the prior year period driven primarily by
a less intense firefighting season, partially offset by new spot
construction jobs in the second quarter.
Second quarter 2015 operating income was $0.2 million as compared to the
prior year loss of $17.4 million; adjusted operating income, which
excludes acquisition, integration and restructuring expenses, as well as
non-cash asset impairment, was also $0.2 million, as compared to $4.6
million in the prior year period.
Second quarter Adjusted EBITDA was $10.3 million as compared to the
prior year period Adjusted EBITDA of $13.8 million. Adjusted EBITDAR was
$14.5 million in the second quarter of 2015 as compared to $19.0 million
in the prior year’s second quarter.
During the second quarter of 2015, the Company reduced capital spending
to $6.2 million as compared to $19.7 million in the prior year period.
Operating Cash Flow improved $22.6 million, to a use of $3.8 million
compared to a use of $26.5 million in the prior year’s second quarter.
As of June 30, 2015, the Company had $113.7 million drawn on its
revolving credit facility (excluding the letters of credit) and $1.8
million in cash on its balance sheet.
About Erickson Incorporated
Erickson is a leading global provider of aviation services and operates,
maintains and manufactures utility aircraft to safely transport people
and cargo around the world. The Company is self-reliant, multifaceted
and operates in remote locations under challenging conditions
specializing in Government Services, Manufacturing and MRO, and
Commercial Services (comprised of firefighting, HVAC, power line,
construction, timber harvesting, oil and gas and specialty lift). With
roots dating back to 1960, Erickson operates a fleet of approximately 80
aircraft, is headquartered in Portland, Oregon, USA, and operates in
North America, South America, Europe, the Middle East, Africa, Asia
Pacific, and Australia. For more information, please visit our new
website at www.ericksonaviation.com.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements that are
subject to substantial risks and uncertainties that could cause actual
performance or results to differ materially from those expressed in or
suggested by the forward-looking statements. You can identify
forward-looking statements by words such as “believe,” “may,”
“estimate,” “continue,” “anticipate,” “intend,” “plan,” “expect,”
“predict,” “potential,” or the negative of these terms or other
comparable terminology. These forward-looking statements are based on
management’s current expectations but they involve a number of risks and
uncertainties. Actual results and the timing of events could differ
materially from those anticipated in the forward-looking statements as a
result of risks and uncertainties, which include: that we do not realize
the benefits from the recently completed the acquisitions of both
Evergreen Helicopters and Air Amazonia and we may not realize the
benefits of these acquisitions on a timely basis or at all; our ability
to integrate these businesses successfully or in a timely and
cost-efficient manner; our ability to successfully expand these
businesses, enter new markets and manage international expansion; that
we do not have extensive operating history in the aerial services
segments, in the geographic areas, or with the types of aircraft
historically operated by Evergreen Helicopters and Air Amazonia; that
the anticipated reduction in troops in Afghanistan in the near-term may
adversely affect us; that we operate in certain dangerous and
war-affected areas, which may result in hazards to our fleet and
personnel; the hazards associated with our helicopter operations, which
involve significant risks and which may result in hazards that may not
be covered by our insurance or may increase the cost of our insurance;
our safety record; our substantial indebtedness; that we and our
subsidiaries may still incur significant additional indebtedness; our
failure to obtain any required financing on favorable terms; compliance
with debt obligations, which could adversely affect our financial
condition and impair our ability to grow and operate our business;
cancellations, reductions or delays in customer orders; our ability to
collect on customer receivables; weather and seasonal fluctuations that
impact aerial services activities; competition; reliance on a small
number of large customers; the impact of short-term contracts; the
availability and size of our fleet; the impact of government spending;
the impact of product liability and product warranties; the ability to
attract and retain qualified personnel; the impact of environmental and
other regulations, including FAA regulations and similar international
regulations; our ability to accurately forecast financial guidance; our
ability to convert backlog into revenues and appropriately plan
expenses; worldwide economic conditions (including conditions in Greece,
Italy and the other geographic areas in which we operate); our reliance
on a small number of manufacturers; the necessity to provide components
or services to owners and operators of aircraft; our ability to
effectively manage our growth; our ability to keep pace with changes in
technology; our ability to adequately protect our intellectual property;
our ability to successfully enter new markets and manage international
expansion; our ability to expand and market manufacturing and
maintenance, repair and overhaul services; the potential unionization of
our employees; the fluctuation in the price of fuel; the impact of
changes in the value of foreign currencies; and the risks of doing
business in developing countries and politically or economically
volatile areas; as well as other risks and uncertainties more fully
described under the heading “Risk Factors” in our most recently filed
Annual Report on Form 10-K, or Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2015, as well as the other reports we
file with the SEC from time to time.
You should not place undue reliance on any forward-looking
statements. Erickson assumes no obligation to update forward-looking
statements to reflect actual results, changes in assumptions, or changes
in other factors affecting forward-looking information, except to the
extent required by applicable laws.
Conference Call
The Company will hold a conference call to discuss its earnings results
for the second quarter ended June 30, 2015 on August 6, 2015 at 4:30
p.m. Eastern Time with prepared remarks by Jeff Roberts, the Company’s
President and Chief Executive Officer, and Eric Struik, the Company’s
Chief Financial Officer, to be followed by a question and answer session
for the investment community. A live webcast of the call can be accessed
at investors.ericksonaviation.com. To access the call, dial toll-free
1-888-203-7337 or 1-719-457-2080 (international). The pass code is
9765766.
To listen to a telephonic replay of the conference call, dial toll-free
1-877-870-5176 or 1-858-384-5517 (international) and enter pass code
9765766. The replay will be available beginning at 7:30 p.m. ET on
August 6, 2015, and will last through 11:59 p.m. ET August 20, 2015.
This conference call will also be broadcast live over the Internet and
can be accessed by all interested parties by clicking onhttp://investors.ericksonaviation.com/.
Please access the link at least fifteen minutes prior to the start of
the call to register, download, and install any necessary audio
software. For those unable to participate during the live broadcast, a
replay will be available shortly after the call by accessing the same
link.
— FINANCIAL TABLES FOLLOW —
|
|
|
ERICKSON INCORPORATED AND SUBSIDIARIES
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
(in thousands, except share and per share data)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015
|
|
|
|
December 31, 2014
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
|
1,766
|
|
|
|
|
$
|
|
5,097
|
|
|
|
Restricted cash
|
|
|
|
|
359
|
|
|
|
|
567
|
|
|
|
Accounts receivable, net of allowances for doubtful accounts of
$191 and $739 in 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and 2014, respectively
|
|
|
|
|
48,454
|
|
|
|
|
44,350
|
|
|
|
Inventory
|
|
|
|
|
8,667
|
|
|
|
|
—
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
8,433
|
|
|
|
|
8,780
|
|
|
|
Income tax receivable
|
|
|
|
|
609
|
|
|
|
|
677
|
|
|
|
Deferred tax assets
|
|
|
|
|
1,340
|
|
|
|
|
1,230
|
|
|
|
Total current assets
|
|
|
|
|
69,628
|
|
|
|
|
60,701
|
|
|
|
Aircraft support parts, net
|
|
|
|
|
136,727
|
|
|
|
|
137,593
|
|
|
|
Assets held for sale
|
|
|
|
|
8,436
|
|
|
|
|
—
|
|
|
|
Aircraft, net
|
|
|
|
|
112,611
|
|
|
|
|
128,221
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
116,804
|
|
|
|
|
120,635
|
|
|
|
Goodwill
|
|
|
|
|
164,756
|
|
|
|
|
215,241
|
|
|
|
Other intangible assets, net
|
|
|
|
|
18,749
|
|
|
|
|
20,053
|
|
|
|
Other non-current assets
|
|
|
|
|
21,851
|
|
|
|
|
23,077
|
|
|
|
Total assets
|
|
|
|
|
$
|
|
649,562
|
|
|
|
|
$
|
|
705,521
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
|
19,487
|
|
|
|
|
$
|
|
19,844
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
4,702
|
|
|
|
|
4,144
|
|
|
|
Accrued and other current liabilities
|
|
|
|
|
22,279
|
|
|
|
|
19,034
|
|
|
|
Income tax payable
|
|
|
|
|
28
|
|
|
|
|
315
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
—
|
|
|
|
|
884
|
|
|
|
Total current liabilities
|
|
|
|
|
46,496
|
|
|
|
|
44,221
|
|
|
|
Long-term debt
|
|
|
|
|
13,986
|
|
|
|
|
12,751
|
|
|
|
Long-term revolving credit facilities
|
|
|
|
|
113,710
|
|
|
|
|
89,339
|
|
|
|
Long-term notes payable
|
|
|
|
|
355,000
|
|
|
|
|
355,000
|
|
|
|
Other long-term liabilities
|
|
|
|
|
16,876
|
|
|
|
|
13,181
|
|
|
|
Uncertain tax positions
|
|
|
|
|
6,668
|
|
|
|
|
6,313
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
3,159
|
|
|
|
|
3,703
|
|
|
|
Total liabilities
|
|
|
|
|
555,895
|
|
|
|
|
524,508
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
Common stock; $0.0001 par value; 110,000,000 shares authorized;
13,833,174 and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,823,818 issued and outstanding at June 30, 2015 and December
31, 2014,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
respectively
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
Additional paid-in capital
|
|
|
|
|
181,083
|
|
|
|
|
181,018
|
|
|
|
Retained earnings (accumulated deficit)
|
|
|
|
|
(83,279
|
)
|
|
|
|
1,812
|
|
|
|
Accumulated other comprehensive loss, net of tax
|
|
|
|
|
(4,544
|
)
|
|
|
|
(2,544
|
)
|
|
|
Total stockholders’ equity attributable to Erickson Incorporated
|
|
|
|
|
93,261
|
|
|
|
|
180,287
|
|
|
|
Noncontrolling interest
|
|
|
|
|
406
|
|
|
|
|
726
|
|
|
|
Total stockholders’ equity
|
|
|
|
|
93,667
|
|
|
|
|
181,013
|
|
|
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
|
649,562
|
|
|
|
|
$
|
|
705,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ERICKSON INCORPORATED AND SUBSIDIARIES
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
|
|
(in thousands, except share and per share data)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government Aviation Services
|
|
|
|
|
$
|
28,391
|
|
|
|
|
$
|
41,878
|
|
|
|
|
$
|
61,266
|
|
|
|
|
$
|
83,411
|
|
|
|
Commercial Aviation Services
|
|
|
|
|
34,319
|
|
|
|
|
35,639
|
|
|
|
|
60,572
|
|
|
|
|
65,545
|
|
|
|
Manufacturing & MRO
|
|
|
|
|
6,609
|
|
|
|
|
3,368
|
|
|
|
|
13,643
|
|
|
|
|
6,113
|
|
|
|
Total revenues
|
|
|
|
|
69,319
|
|
|
|
|
80,885
|
|
|
|
|
135,481
|
|
|
|
|
155,069
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government Aviation Services
|
|
|
|
|
26,274
|
|
|
|
|
33,603
|
|
|
|
|
54,787
|
|
|
|
|
68,823
|
|
|
|
Commercial Aviation Services
|
|
|
|
|
30,633
|
|
|
|
|
30,634
|
|
|
|
|
61,573
|
|
|
|
|
60,244
|
|
|
|
Manufacturing & MRO
|
|
|
|
|
4,680
|
|
|
|
|
3,264
|
|
|
|
|
10,015
|
|
|
|
|
5,092
|
|
|
|
Total cost of revenues
|
|
|
|
|
61,587
|
|
|
|
|
67,501
|
|
|
|
|
126,375
|
|
|
|
|
134,159
|
|
|
|
Gross profit
|
|
|
|
|
7,732
|
|
|
|
|
13,384
|
|
|
|
|
9,106
|
|
|
|
|
20,910
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
5,661
|
|
|
|
|
6,994
|
|
|
|
|
12,599
|
|
|
|
|
13,791
|
|
|
|
Research and development
|
|
|
|
|
583
|
|
|
|
|
738
|
|
|
|
|
1,461
|
|
|
|
|
2,056
|
|
|
|
Selling and marketing
|
|
|
|
|
1,330
|
|
|
|
|
1,810
|
|
|
|
|
3,085
|
|
|
|
|
4,044
|
|
|
|
Impairment of goodwill
|
|
|
|
|
—
|
|
|
|
|
21,272
|
|
|
|
|
49,823
|
|
|
|
|
21,272
|
|
|
|
Other asset impairment
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,143
|
|
|
|
|
—
|
|
|
|
Total operating expenses
|
|
|
|
|
7,574
|
|
|
|
|
30,814
|
|
|
|
|
74,111
|
|
|
|
|
41,163
|
|
|
|
Operating income (loss)
|
|
|
|
|
158
|
|
|
|
|
(17,430
|
)
|
|
|
|
(65,005
|
)
|
|
|
|
(20,253
|
)
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
(9,375
|
)
|
|
|
|
(9,111
|
)
|
|
|
|
(18,587
|
)
|
|
|
|
(17,864
|
)
|
|
|
Other expense, net
|
|
|
|
|
(331
|
)
|
|
|
|
(843
|
)
|
|
|
|
(1,656
|
)
|
|
|
|
(1,362
|
)
|
|
|
Total other expense
|
|
|
|
|
(9,706
|
)
|
|
|
|
(9,954
|
)
|
|
|
|
(20,243
|
)
|
|
|
|
(19,226
|
)
|
|
|
Net loss before income taxes and noncontrolling interest
|
|
|
|
|
(9,548
|
)
|
|
|
|
(27,384
|
)
|
|
|
|
(85,248
|
)
|
|
|
|
(39,479
|
)
|
|
|
Income tax expense (benefit)
|
|
|
|
|
691
|
|
|
|
|
(10,222
|
)
|
|
|
|
74
|
|
|
|
|
(14,792
|
)
|
|
|
Net loss
|
|
|
|
|
(10,239
|
)
|
|
|
|
(17,162
|
)
|
|
|
|
(85,322
|
)
|
|
|
|
(24,687
|
)
|
|
|
Less: Net (income) loss related to noncontrolling interest
|
|
|
|
|
118
|
|
|
|
|
53
|
|
|
|
|
231
|
|
|
|
|
(16
|
)
|
|
|
Net loss attributable to Erickson Incorporated and common
stockholders
|
|
|
|
|
$
|
(10,121
|
)
|
|
|
|
$
|
(17,109
|
)
|
|
|
|
$
|
(85,091
|
)
|
|
|
|
$
|
(24,703
|
)
|
|
|
Net loss
|
|
|
|
|
$
|
(10,239
|
)
|
|
|
|
$
|
(17,162
|
)
|
|
|
|
$
|
(85,322
|
)
|
|
|
|
$
|
(24,687
|
)
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
502
|
|
|
|
|
476
|
|
|
|
|
(2,089
|
)
|
|
|
|
806
|
|
|
|
Comprehensive loss
|
|
|
|
|
(9,737
|
)
|
|
|
|
(16,686
|
)
|
|
|
|
(87,411
|
)
|
|
|
|
(23,881
|
)
|
|
|
Comprehensive (income) loss attributable to noncontrolling interest
|
|
|
|
|
84
|
|
|
|
|
66
|
|
|
|
|
320
|
|
|
|
|
(3
|
)
|
|
|
Comprehensive loss attributable to Erickson Incorporated
|
|
|
|
|
$
|
(9,653
|
)
|
|
|
|
$
|
(16,620
|
)
|
|
|
|
$
|
(87,091
|
)
|
|
|
|
$
|
(23,884
|
)
|
|
|
Net loss per share attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
(0.73
|
)
|
|
|
|
$
|
(1.24
|
)
|
|
|
|
$
|
(6.15
|
)
|
|
|
|
$
|
(1.79
|
)
|
|
|
Diluted
|
|
|
|
|
$
|
(0.73
|
)
|
|
|
|
$
|
(1.24
|
)
|
|
|
|
$
|
(6.15
|
)
|
|
|
|
$
|
(1.79
|
)
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
13,831,127
|
|
|
|
|
13,799,501
|
|
|
|
|
13,827,493
|
|
|
|
|
13,794,491
|
|
|
|
Diluted
|
|
|
|
|
13,831,127
|
|
|
|
|
13,799,501
|
|
|
|
|
13,827,493
|
|
|
|
|
13,794,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ERICKSON INCORPORATED AND SUBSIDIARIES
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(in thousands)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
$
|
|
(10,239
|
)
|
|
|
|
$
|
|
(17,162
|
)
|
|
|
|
$
|
|
(85,322
|
)
|
|
|
|
$
|
|
(24,687
|
)
|
|
|
Adjustments to reconcile loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
9,898
|
|
|
|
|
8,981
|
|
|
|
|
18,716
|
|
|
|
|
16,934
|
|
|
|
Impairment of goodwill
|
|
|
|
|
—
|
|
|
|
|
21,272
|
|
|
|
|
49,823
|
|
|
|
|
21,272
|
|
|
|
Other asset impairment
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,143
|
|
|
|
|
—
|
|
|
|
Deferred income taxes
|
|
|
|
|
(269
|
)
|
|
|
|
(12,756
|
)
|
|
|
|
(1,687
|
)
|
|
|
|
(16,740
|
)
|
|
|
Non-cash interest expense on debt
|
|
|
|
|
229
|
|
|
|
|
93
|
|
|
|
|
406
|
|
|
|
|
130
|
|
|
|
Stock-based compensation
|
|
|
|
|
(48
|
)
|
|
|
|
236
|
|
|
|
|
97
|
|
|
|
|
396
|
|
|
|
Amortization of debt issuance costs
|
|
|
|
|
630
|
|
|
|
|
593
|
|
|
|
|
1,254
|
|
|
|
|
1,214
|
|
|
|
Gain on sale of equipment
|
|
|
|
|
(76
|
)
|
|
|
|
(61
|
)
|
|
|
|
(70
|
)
|
|
|
|
(191
|
)
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
3,587
|
|
|
|
|
(12,306
|
)
|
|
|
|
(4,472
|
)
|
|
|
|
1,570
|
|
|
|
Inventory
|
|
|
|
|
487
|
|
|
|
|
—
|
|
|
|
|
(8,666
|
)
|
|
|
|
—
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
366
|
|
|
|
|
(307
|
)
|
|
|
|
142
|
|
|
|
|
(906
|
)
|
|
|
Income tax receivable
|
|
|
|
|
(195
|
)
|
|
|
|
788
|
|
|
|
|
68
|
|
|
|
|
946
|
|
|
|
Aircraft support parts, net
|
|
|
|
|
1,564
|
|
|
|
|
(4,851
|
)
|
|
|
|
41
|
|
|
|
|
(12,715
|
)
|
|
|
Other non-current assets
|
|
|
|
|
294
|
|
|
|
|
1,581
|
|
|
|
|
2,684
|
|
|
|
|
3,126
|
|
|
|
Accounts payable
|
|
|
|
|
2,230
|
|
|
|
|
(1,264
|
)
|
|
|
|
25
|
|
|
|
|
731
|
|
|
|
Accrued and other current liabilities
|
|
|
|
|
(12,933
|
)
|
|
|
|
(12,298
|
)
|
|
|
|
4,514
|
|
|
|
|
(16,341
|
)
|
|
|
Income tax payable
|
|
|
|
|
344
|
|
|
|
|
717
|
|
|
|
|
(257
|
)
|
|
|
|
717
|
|
|
|
Other long-term liabilities
|
|
|
|
|
282
|
|
|
|
|
264
|
|
|
|
|
3,971
|
|
|
|
|
558
|
|
|
|
Net cash used in operating activities
|
|
|
|
|
(3,849
|
)
|
|
|
|
(26,480
|
)
|
|
|
|
(11,590
|
)
|
|
|
|
(23,986
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of aircraft and property, plant and equipment, net
|
|
|
|
|
(6,165
|
)
|
|
|
|
(19,655
|
)
|
|
|
|
(11,839
|
)
|
|
|
|
(37,138
|
)
|
|
|
Proceeds from sale-leaseback of aircraft
|
|
|
|
|
—
|
|
|
|
|
24,660
|
|
|
|
|
—
|
|
|
|
|
24,660
|
|
|
|
Restricted cash
|
|
|
|
|
175
|
|
|
|
|
1,567
|
|
|
|
|
124
|
|
|
|
|
1,767
|
|
|
|
Dividends paid to non-controlling interest
|
|
|
|
|
—
|
|
|
|
|
(73
|
)
|
|
|
|
—
|
|
|
|
|
(73
|
)
|
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
(5,990
|
)
|
|
|
|
6,499
|
|
|
|
|
(11,715
|
)
|
|
|
|
(10,784
|
)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from shareholders, net
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
414
|
|
|
|
Repayments of subordinated notes
|
|
|
|
|
(1,000
|
)
|
|
|
|
—
|
|
|
|
|
(2,000
|
)
|
|
|
|
—
|
|
|
|
Repayments of credit facilities
|
|
|
|
|
(38,971
|
)
|
|
|
|
(54,723
|
)
|
|
|
|
(73,182
|
)
|
|
|
|
(79,123
|
)
|
|
|
Borrowings from credit facilities
|
|
|
|
|
48,756
|
|
|
|
|
73,264
|
|
|
|
|
97,553
|
|
|
|
|
113,131
|
|
|
|
Other long-term borrowings
|
|
|
|
|
(36
|
)
|
|
|
|
393
|
|
|
|
|
(84
|
)
|
|
|
|
393
|
|
|
|
Payments under capital leases
|
|
|
|
|
(200
|
)
|
|
|
|
—
|
|
|
|
|
(340
|
)
|
|
|
|
—
|
|
|
|
Debt issuance costs
|
|
|
|
|
(67
|
)
|
|
|
|
(37
|
)
|
|
|
|
(137
|
)
|
|
|
|
(267
|
)
|
|
|
Shares withheld for payment of taxes
|
|
|
|
|
(32
|
)
|
|
|
|
(166
|
)
|
|
|
|
(32
|
)
|
|
|
|
(166
|
)
|
|
|
Net cash provided by financing activities
|
|
|
|
|
8,450
|
|
|
|
|
18,731
|
|
|
|
|
21,778
|
|
|
|
|
34,382
|
|
|
|
Effect of foreign currency exchange rates on cash and cash
equivalents
|
|
|
|
|
281
|
|
|
|
|
484
|
|
|
|
|
(1,804
|
)
|
|
|
|
951
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
(1,108
|
)
|
|
|
|
(766
|
)
|
|
|
|
(3,331
|
)
|
|
|
|
563
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
2,874
|
|
|
|
|
3,210
|
|
|
|
|
5,097
|
|
|
|
|
1,881
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
|
$
|
|
1,766
|
|
|
|
|
$
|
|
2,444
|
|
|
|
|
$
|
|
1,766
|
|
|
|
|
$
|
|
2,444
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
|
|
$
|
|
16,503
|
|
|
|
|
$
|
|
16,267
|
|
|
|
|
$
|
|
18,097
|
|
|
|
|
$
|
|
17,536
|
|
|
|
Cash paid for income taxes, net
|
|
|
|
|
$
|
|
499
|
|
|
|
|
$
|
|
375
|
|
|
|
|
$
|
|
1,267
|
|
|
|
|
$
|
|
861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA (“Adjusted EBITDA”) in managing our
business. We define EBITDA as net income (loss) before interest expense,
net, provision for (benefit from) income taxes, and depreciation and
amortization. Adjusted EBITDA means, with respect to any fiscal period,
our EBITDA, adjusted for, without duplication, the sum of the following
amounts for such period to the extent included in determining
consolidated net earnings (or loss) for such period: (i) extraordinary
gains, (ii) non-cash items increasing consolidated net earnings (or
loss) for such period, excluding any items representing the impact of
purchase accounting or the reversal of any accrual of, or cash reserve
for, anticipated changes in any period, (iii) non-cash extraordinary
losses, (iv) any other non-cash charges reducing consolidated net
earnings for such period, excluding any such charge that represents an
accrual or reserve for a cash expenditure for a future period or
amortization of a prepaid cash expense that was paid in a prior period,
(v) to the extent not capitalized, (A) non-recurring expenses, fees,
costs and charges incurred and funded prior to, on or within 9 months
after the closing date in connection with the ABL Revolver and the
Evergreen Helicopters acquisition; and (B) expenses incurred and funded
prior to, on, or within 2 years of the closing date in connection with
the termination of the lease for the location that was the chief
executive office of Evergreen Helicopters as of the closing date; and
(vi) transaction related expenditures incurred and funded prior to, on
or within 9 months of the date of consummation of (A) the Air Amazonia
acquisition, (B) any permitted acquisition under the ABL Revolver, or
(C) any investment that is permitted pursuant to the ABL Revolver, in
the case of each of (A), (B), and (C), that arise out of cash charges
related to deferred stock compensation, management bonuses, strategic
market reviews, restructuring, retention bonuses, consolidation,
severance or discontinuance of any portion of operations, termination of
the lease for the headquarters of Evergreen Helicopters, employees or
management of the target of such permitted acquisition, accrued vacation
payments and working notices payments and other non-cash accounting
adjustments. We have further adjusted EBITDA for continued acquisition
and integration costs beyond the nine months defined by our Revolving
Credit Facility agreement and the restructuring costs associated with
exiting the Malaysian timber harvesting market and right-sizing of our
business.
The Company also uses adjusted EBITDAR in managing our business.
Adjusted EBITDAR is determined by adding aircraft lease expense to
adjusted EBITDA. We present Adjusted EBITDAR because we believe this
provides us with a more comparable measure for managing our business.
The Company also uses adjusted net income (loss), adjusted operating
income (loss), and adjusted net income (loss) per share, in managing our
business. We define adjusted operating income (loss) as operating income
(loss) attributable to the Company, adjusted to exclude the effect of
acquisition, impairment, restructuring, integration and related
expenses. We define adjusted net income (loss) as net income (loss)
attributable to the Company, adjusted to exclude the effect of
acquisition and integration related expenses and related tax effects. We
define adjusted net income (loss) per share in the same manner, divided
by the same number of shares of common stock used in calculating GAAP
net income (loss) per share. The presentation of these non-GAAP
financial measures is not meant to be considered in isolation or as a
substitute for our financial results prepared in accordance with GAAP,
and should not be considered measures of the Company’s liquidity. The
non-GAAP financial measures are provided as additional information to
help both management and investors compare business trends among
different reporting periods on a consistent and more meaningful basis
and enhance investors’ overall understanding of the Company’s current
financial performance and prospects for the future.
The following tables reconcile the non-GAAP financial measures appearing
in this press release to the most directly comparable GAAP measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
(Dollars in thousands)
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
EBITDA, Adjusted EBITDA and Adjusted EBITDAR Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Erickson Incorporated
|
|
|
|
|
$
|
|
(10,121
|
)
|
|
|
|
$
|
|
(17,109
|
)
|
|
|
|
$
|
|
(85,091
|
)
|
|
|
|
$
|
|
(24,703
|
)
|
|
|
Interest expense, net
|
|
|
|
|
9,375
|
|
|
|
|
9,111
|
|
|
|
|
18,587
|
|
|
|
|
17,864
|
|
|
|
Tax expense (benefit)
|
|
|
|
|
691
|
|
|
|
|
(10,222
|
)
|
|
|
|
74
|
|
|
|
|
(14,792
|
)
|
|
|
Depreciation and amortization
|
|
|
|
|
9,898
|
|
|
|
|
8,981
|
|
|
|
|
18,716
|
|
|
|
|
16,934
|
|
|
|
Amortization of debt issuance costs
|
|
|
|
|
630
|
|
|
|
|
593
|
|
|
|
|
1,254
|
|
|
|
|
1,214
|
|
|
|
EBITDA
|
|
|
|
|
$
|
|
10,473
|
|
|
|
|
$
|
|
(8,646
|
)
|
|
|
|
$
|
|
(46,460
|
)
|
|
|
|
$
|
|
(3,483
|
)
|
|
|
Acquisition and integration related expenses
|
|
|
|
|
—
|
|
|
|
|
631
|
|
|
|
|
—
|
|
|
|
|
1,422
|
|
|
|
Non-cash unrealized mark-to-market foreign exchange (gains) losses
|
|
|
|
|
(57
|
)
|
|
|
|
(27
|
)
|
|
|
|
379
|
|
|
|
|
(244
|
)
|
|
|
Non-cash charges from awards to employees of equity interests
|
|
|
|
|
(48
|
)
|
|
|
|
236
|
|
|
|
|
97
|
|
|
|
|
396
|
|
|
|
Non-cash goodwill impairment loss
|
|
|
|
|
—
|
|
|
|
|
21,272
|
|
|
|
|
49,823
|
|
|
|
|
21,272
|
|
|
|
Non-cash other asset impairment losses
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,143
|
|
|
|
|
—
|
|
|
|
Restructuring costs
|
|
|
|
|
54
|
|
|
|
|
414
|
|
|
|
|
1,598
|
|
|
|
|
414
|
|
|
|
Gain on sale of equipment
|
|
|
|
|
(76
|
)
|
|
|
|
(61
|
)
|
|
|
|
(70
|
)
|
|
|
|
(191
|
)
|
|
|
Adjusted EBITDA
|
|
|
|
|
$
|
|
10,346
|
|
|
|
|
$
|
|
13,819
|
|
|
|
|
$
|
|
12,510
|
|
|
|
|
$
|
|
19,586
|
|
|
|
Aircraft lease expenses
|
|
|
|
|
4,122
|
|
|
|
|
5,149
|
|
|
|
|
8,639
|
|
|
|
|
10,108
|
|
|
|
Adjusted EBITDAR
|
|
|
|
|
$
|
|
14,468
|
|
|
|
|
$
|
|
18,968
|
|
|
|
|
$
|
|
21,149
|
|
|
|
|
$
|
|
29,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
(Dollars in thousands)
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
Operating Income (Loss) and Adjusted Operating Income
(Loss) Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
$
|
|
158
|
|
|
|
|
$
|
|
(17,430
|
)
|
|
|
|
$
|
|
(65,005
|
)
|
|
|
|
$
|
|
(20,253
|
)
|
|
|
Acquisition and integration related expenses
|
|
|
|
|
—
|
|
|
|
|
631
|
|
|
|
|
—
|
|
|
|
|
1,422
|
|
|
|
Non-cash goodwill impairment loss
|
|
|
|
|
—
|
|
|
|
|
21,272
|
|
|
|
|
49,823
|
|
|
|
|
21,272
|
|
|
|
Non-cash other asset impairment losses
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,143
|
|
|
|
|
—
|
|
|
|
Restructuring costs
|
|
|
|
|
54
|
|
|
|
|
146
|
|
|
|
|
1,598
|
|
|
|
|
146
|
|
|
|
Adjusted operating income (loss)
|
|
|
|
|
$
|
|
212
|
|
|
|
|
$
|
|
4,619
|
|
|
|
|
$
|
|
(6,441
|
)
|
|
|
|
$
|
|
2,587
|
|
|
|
Net Loss and Adjusted Net Loss Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Erickson Incorporated
|
|
|
|
|
$
|
|
(10,121
|
)
|
|
|
|
$
|
|
(17,109
|
)
|
|
|
|
$
|
|
(85,091
|
)
|
|
|
|
$
|
|
(24,703
|
)
|
|
|
Acquisition and integration related expenses
|
|
|
|
|
—
|
|
|
|
|
631
|
|
|
|
|
—
|
|
|
|
|
1,422
|
|
|
|
Non-cash goodwill impairment loss
|
|
|
|
|
—
|
|
|
|
|
21,272
|
|
|
|
|
49,823
|
|
|
|
|
21,272
|
|
|
|
Non-cash other asset impairment losses
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,143
|
|
|
|
|
—
|
|
|
|
Restructuring costs
|
|
|
|
|
54
|
|
|
|
|
414
|
|
|
|
|
1,598
|
|
|
|
|
414
|
|
|
|
Effect of normalized tax rate on 2015 operating results (assumed 40%
rate)
|
|
|
|
|
4,048
|
|
|
|
|
—
|
|
|
|
|
11,250
|
|
|
|
|
—
|
|
|
|
Tax effect of 2014 goodwill impairment (assumed 40%) rate
|
|
|
|
|
—
|
|
|
|
|
(8,509
|
)
|
|
|
|
—
|
|
|
|
|
(8,509
|
)
|
|
|
Tax effect of acquisition and integration related expenses, and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restructuring costs (assumed 40% rate)
|
|
|
|
|
(22
|
)
|
|
|
|
(418
|
)
|
|
|
|
(639
|
)
|
|
|
|
(734
|
)
|
|
|
Net impact of acquisition and integration related expenses,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment losses, restructuring costs, and normalized tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rate on net income
|
|
|
|
|
4,080
|
|
|
|
|
13,390
|
|
|
|
|
69,175
|
|
|
|
|
13,865
|
|
|
|
Adjusted net loss attributable to Erickson Incorporated
|
|
|
|
|
$
|
|
(6,041
|
)
|
|
|
|
$
|
|
(3,719
|
)
|
|
|
|
$
|
|
(15,916
|
)
|
|
|
|
$
|
|
(10,838
|
)
|
|
|
Net Loss Per Share Attributable To Common Stockholders and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Loss Per Share Attributable to Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholder Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
|
|
|
$
|
|
(10,121
|
)
|
|
|
|
$
|
|
(17,109
|
)
|
|
|
|
$
|
|
(85,091
|
)
|
|
|
|
$
|
|
(24,703
|
)
|
|
|
Adjusted net loss attributable to Erickson Incorporated
|
|
|
|
|
$
|
|
(6,041
|
)
|
|
|
|
$
|
|
(3,719
|
)
|
|
|
|
$
|
|
(15,916
|
)
|
|
|
|
$
|
|
(10,838
|
)
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
13,831,127
|
|
|
|
|
13,799,501
|
|
|
|
|
13,827,493
|
|
|
|
|
13,794,491
|
|
|
|
Diluted
|
|
|
|
|
13,831,127
|
|
|
|
|
13,799,501
|
|
|
|
|
13,827,493
|
|
|
|
|
13,794,491
|
|
|
|
Adjusted net loss per share attributable to Erickson Incorporated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
|
(0.44
|
)
|
|
|
|
$
|
|
(0.27
|
)
|
|
|
|
$
|
|
(1.15
|
)
|
|
|
|
$
|
|
(0.79
|
)
|
|
|
Diluted
|
|
|
|
|
$
|
|
(0.44
|
)
|
|
|
|
$
|
|
(0.27
|
)
|
|
|
|
$
|
|
(1.15
|
)
|
|
|
|
$
|
|
(0.79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150806006479/en/