Apache Reports Net Income Of $1 Billion, $2.54 Earnings Per Diluted Share, And $2.8 Billion Of Cash Flow For Second-Quarter 2013
- Achieved 42 percent year-over-year growth in North America onshore liquids
- Announced agreement to sell Gulf of Mexico shelf assets for $3.75 billion
- Increased drilling activities in the Permian and Anadarko basins
HOUSTON, Aug. 1, 2013 /PRNewswire/ -- Apache Corporation (NYSE, Nasdaq: APA), today announced second-quarter 2013 earnings of $1 billion or $2.54 per diluted common share and adjusted earnings,* which exclude certain items that impact the comparability of results, of $801 million or $2.01 per share. For the same period in the prior year, Apache reported earnings of $337 million or $0.86 per diluted common share and adjusted earnings of $821 million or $2.07 per share. Net cash provided by operating activities came to approximately $2.8 billion, with cash from operations before changes in operating assets and liabilities* totaling $2.6 billion, up from $2.4 billion in the year-ago period.
"We have increased our drilling activities in Texas and Oklahoma to boost production and accelerate cash flow from our crude oil and liquids-rich assets. With our acquisitions in the Permian and Anadarko basins over the last three years, we added to an already formidable, legacy footprint in both of these areas. This gives us an outstanding platform to continue growth in these regions," said G. Steven Farris, chairman and chief executive officer at Apache. "We currently operate 45 rigs in our Permian Region, where second-quarter production was up 18 percent from a year ago, averaging 123,000 barrels of oil equivalent (Boe) per day. In our Central Region, we have ramped up to 35 rigs, and production was up 65 percent from a year ago, averaging 91,000 Boe per day."
Production and operating highlights
Highlights from the three-month period ending June 30, 2013, and more recent drilling include:
- North American onshore liquids production increased to 175,000 barrels per day, up 42 percent compared with the same period a year ago.
- In the Permian Basin, production from our Barnhart area has grown substantially, increasing 32 percent from first-quarter 2013 to 4,700 barrels of oil and 13.5 million cubic feet (MMcf) of gas per day. We are currently running six horizontal rigs in the play targeting Upper and Middle Wolfcamp zones.
- In the Central Region, three Canyon Wash wells drilled last month are testing at a combined rate of more than 4,000 barrels of oil per day from vertical penetrations. The Bivins LIT 115-7 is testing naturally at approximately 885 barrels of oil and 885 thousand cubic feet (Mcf) of natural gas per day. The well is scheduled to be fracture-stimulated later this month. The Bivins LIT 3-3 and the Boys Ranch 116-5 are flowing back after fracture stimulation at 1,467 barrels of oil and 1.3 MMcf of gas and 1,950 barrels of oil and 1.6 MMcf of gas per day, respectively. Over the past two years Apache has built an approximate 100,000 net acreage position in the play.
- In its international regions, Apache announced today seven new oil and gas discoveries in Egypt, located in four geologic basins and six different concessions. In late July, a third production well came online at the Bacchus development in the North Sea with flow rates of 9,400 barrels of oil per day. Gross production from the Bacchus field, where Apache has a 50 percent working interest, has reached 17,600 barrels of oil per day. A copy of the news releases reporting these results can be accessed at www.apachecorp.com.
Apache's second-quarter 2013 operations supplement includes drilling, production and other updates for each of its 10 regions. The full document can be accessed here www.apachecorp.com/financialdata.
Oil and gas prices
Apache's mix of hydrocarbon production during the second-quarter 2013 included approximately 45 percent crude oil and 9 percent natural gas liquids. Due to the premium prices received for crude oil versus natural gas, liquids contributed 81 percent of the company's revenue during the period.
Worldwide, Apache received an average price of $97.93 per barrel of oil during the second quarter, compared with $97.66 per barrel in the same period of the prior year. Apache received an average price of $3.87 per Mcf of natural gas, up 10 percent from $3.51 per Mcf in the prior-year period.
Portfolio update
"In addition to Apache's operating achievements, we also made significant progress in our portfolio rebalancing plans announced in May," Farris said. "In July, we announced an agreement to sell our Gulf of Mexico Shelf properties to Fieldwood Energy LLC, an affiliate of Riverstone Holdings, for $3.75 billion and Fieldwood's assumption of all asset retirement obligations for these properties, estimated at a discounted value of $1.5 billion. This remains on target to close at the end of September.
"At the end of this portfolio transitioning process, we expect Apache to have an improved asset mix that will drive more predictable production growth and strong returns, and create additional shareholder value for years to come," Farris said.
About Apache
Apache Corporation is an oil and gas exploration and production company with operations in the United States, Canada, Egypt, the United Kingdom, Australia and Argentina. Apache posts announcements, operational updates, investor information and copies of all press releases on its website, www.apachecorp.com.
* Adjusted earnings and cash from operations before changes in operating assets and liabilities are non-GAAP measures. Please see reconciliations below. For supplemental financial and operational data and non-GAAP information, please go to http://www.apachecorp.com/financialinfo.
Conference call
Apache will conduct a conference call to discuss its results and review its portfolio at 1 p.m. Central time on Thursday, Aug. 1. The call will be webcast on Apache's website, www.apachecorp.com. A replay of the webcast will be archived on Apache's website and available for delayed playback by telephone for one week beginning at approximately 4 p.m. Central time on Aug. 1. To access the telephone playback, dial 855-859-2056 or 404-537-3406 for international calls. The conference access code is 84102019.
Forward-looking statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. These statements include, but are not limited to, statements about future plans, expectations, and objectives for Apache's operations, including statements about our drilling plans and production expectations, asset sales and monetizations and share repurchases. The transaction with Fieldwood is subject to customary closing conditions and may not be completed for the amount expected, in the anticipated time frame, or at all. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See "Risk Factors" in our 2012 Form 10-K filed with the Securities and Exchange Commission for a discussion of risk factors that affect our business. Any forward-looking statement made by us in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development, or otherwise, except as may be required by law.
�
|
APACHE CORPORATION |
|
STATEMENT OF CONSOLIDATED OPERATIONS |
|
(In millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter� |
|
For the Six Months� |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
REVENUES AND OTHER: |
|
|
|
|
|
|
|
|
Oil revenues |
$ 3,196 |
|
$ 3,092 |
|
$ 6,451 |
|
$ 6,604 |
|
Gas revenues |
769 |
|
740 |
|
1,504 |
|
1,551 |
|
NGL revenues |
154 |
|
124 |
|
310 |
|
258 |
|
Oil and gas production revenues |
4,119 |
|
3,956 |
|
8,265 |
|
8,413 |
|
Derivative instrument gains (losses), net |
247 |
|
- |
|
147 |
|
- |
|
Other� |
17 |
|
16 |
|
47 |
|
95 |
|
|
4,383 |
|
3,972 |
|
8,459 |
|
8,508 |
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
|
|
|
|
|
|
Oil and gas property and equipment |
|
|
|
|
|
|
|
|
� � � Recurring |
1,311 |
|
1,194 |
|
2,576 |
|
2,329 |
|
� � � Additional |
- |
|
648 |
|
65 |
|
1,169 |
|
Other assets |
93 |
|
90 |
|
198 |
|
174 |
|
Asset retirement obligation accretion |
65 |
|
57 |
|
130 |
|
112 |
|
Lease operating expenses |
829 |
|
704 |
|
1,600 |
|
1,377 |
|
Gathering and transportation� |
80 |
|
72 |
|
154 |
|
149 |
|
Taxes other than income |
183 |
|
203 |
|
425 |
|
460 |
|
General and administrative |
133 |
|
132 |
|
249 |
|
260 |
|
Merger, acquisitions & transition |
- |
|
16 |
|
- |
|
22 |
|
Financing costs, net |
51 |
|
45 |
|
104 |
|
85 |
|
|
2,745 |
|
3,161 |
|
5,501 |
|
6,137 |
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
1,638 |
|
811 |
|
2,958 |
|
2,371 |
|
Current income tax provision� |
284 |
|
460 |
|
781 |
|
1,185 |
|
Deferred income tax provision (benefit) |
319 |
|
(5) |
|
425 |
|
33 |
|
|
|
|
|
|
|
|
|
|
NET INCOME� |
1,035 |
|
356 |
|
1,752 |
|
1,153 |
|
Preferred stock dividends |
19 |
|
19 |
|
38 |
|
38 |
|
|
|
|
|
|
|
|
|
|
INCOME ATTRIBUTABLE TO COMMON STOCK |
$ 1,016 |
|
$ � � 337 |
|
$ 1,714 |
|
$ 1,115 |
|
|
|
|
|
|
|
|
|
|
NET INCOME PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Basic |
$ � 2.59 |
|
$ � 0.87 |
|
$ � 4.37 |
|
$ � 2.88 |
|
Diluted� |
$ � 2.54 |
|
$ � 0.86 |
|
$ � 4.30 |
|
$ � 2.86 |
|
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE NUMBER OF COMMON� SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
Basic |
392 |
|
389 |
|
392 |
|
387 |
|
Diluted |
408 |
|
390 |
|
408 |
|
403 |
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE |
$ � 0.20 |
|
$ � 0.17 |
|
$ � 0.40 |
|
$ � 0.34 |
|
|
|
|
|
|
|
|
|
�
�
�
|
APACHE CORPORATION |
|
SUMMARY OF CAPITAL COSTS INCURRED |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter� |
|
For the Six Months� |
|
|
|
|
|
Ended June 30, |
|
Ended June 30, |
|
|
|
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
CAPITAL EXPENDITURES (1): |
|
|
|
|
|
|
|
|
|
Exploration & Development Costs |
|
|
|
|
|
|
|
|
|
|
United States |
|
$ � 1,413 |
|
$ � � � � � � 1,392 |
|
$ 2,682 |
|
$ 2,186 |
|
|
Canada |
|
89 |
|
97 |
|
347 |
|
295 |
|
|
|
North America |
|
1,502 |
|
1,489 |
|
3,029 |
|
2,481 |
|
|
Egypt |
|
288 |
|
260 |
|
550 |
|
510 |
|
|
Australia |
|
402 |
|
175 |
|
627 |
|
253 |
|
|
North Sea |
|
253 |
|
224 |
|
430 |
|
420 |
|
|
Argentina |
|
52 |
|
73 |
|
85 |
|
157 |
|
|
New Ventures - International |
|
20 |
|
12 |
|
25 |
|
33 |
|
|
|
International |
|
1,015 |
|
744 |
|
1,717 |
|
1,373 |
|
|
|
Worldwide Exploration & Development Costs |
|
$ � 2,517 |
|
$ � � � � � � 2,233 |
|
$ 4,746 |
|
$ 3,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering, Transmission and Processing Facilities |
|
|
|
|
|
|
|
|
|
|
United States |
|
$ � � � � 32 |
|
$ � � � � � � � � � 32 |
|
$ � � � 50 |
|
$ � � � 44 |
|
|
Canada |
|
26 |
|
42 |
|
56 |
|
86 |
|
|
Egypt |
|
15 |
|
20 |
|
34 |
|
37 |
|
|
Australia |
|
153 |
|
77 |
|
333 |
|
249 |
|
|
Argentina |
|
2 |
|
5 |
|
4 |
|
9 |
|
|
|
Total Gathering, Transmission and Processing |
|
$ � � � 228 |
|
$ � � � � � � � 176 |
|
$ � � 477 |
|
$ � � 425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Interest |
|
$ � � � � 90 |
|
$ � � � � � � � � 85 |
|
$ � � 183 |
|
$ � � 151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures, excluding Acquisitions |
|
$ � � 2,835 |
|
$ � � � � � � 2,494 |
|
$ 5,406 |
|
$ 4,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
$ � � � � � � - |
|
$ � � � � � � 3,302 |
|
$ � � 310 |
|
$ 3,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Accrual basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION |
|
SUMMARY BALANCE SHEET INFORMATION |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ � � � 184 |
|
$ � � � � � � � 160 |
|
|
|
|
|
Other Current Assets� |
|
4,574 |
|
4,802 |
|
|
|
|
|
Property and Equipment, net |
|
55,821 |
|
53,280 |
|
|
|
|
|
Goodwill |
|
1,369 |
|
1,289 |
|
|
|
|
|
Other Assets |
|
1,402 |
|
1,206 |
|
|
|
|
|
Total Assets |
|
$ 63,350 |
|
$ � � � � � 60,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt |
|
$ � � � 478 |
|
$ � � � � � � � 990 |
|
|
|
|
|
Other Current Liabilities |
|
4,680 |
|
4,546 |
|
|
|
|
|
Long-Term Debt |
|
12,297 |
|
11,355 |
|
|
|
|
|
Deferred Credits and Other Noncurrent Liabilities |
|
13,174 |
|
12,515 |
|
|
|
|
|
Shareholders' Equity |
|
32,721 |
|
31,331 |
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
|
$ 63,350 |
|
$ � � � � � 60,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding at end of period |
|
392 |
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
�
�
�
|
APACHE CORPORATION |
|
PRODUCTION INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter� |
|
For the Six Months� |
|
|
|
|
|
Ended June 30, |
|
Ended June 30, |
|
|
|
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
� OIL VOLUME - Barrels per day |
|
|
|
|
|
|
|
|
|
Central |
|
21,950 |
|
11,985 |
|
21,242 |
|
9,234 |
|
Permian |
|
68,811 |
|
58,391 |
|
68,358 |
|
57,436 |
|
GOM Deepwater |
|
8,223 |
|
6,237 |
|
7,732 |
|
6,019 |
|
GOM Shelf |
|
47,721 |
|
41,610 |
|
45,684 |
|
44,097 |
|
GC Onshore |
|
10,593 |
|
9,455 |
|
10,287 |
|
10,017 |
|
|
United States |
|
157,298 |
|
127,678 |
|
153,303 |
|
126,803 |
|
Canada |
|
18,573 |
|
15,277 |
|
17,878 |
|
15,429 |
|
|
North America |
|
175,871 |
|
142,955 |
|
171,181 |
|
142,232 |
|
Egypt |
|
88,002 |
|
98,922 |
|
89,649 |
|
99,206 |
|
Australia |
|
21,810 |
|
30,497 |
|
20,911 |
|
30,447 |
|
North Sea |
|
63,667 |
|
65,996 |
|
66,051 |
|
65,971 |
|
Argentina |
|
9,365 |
|
9,583 |
|
9,331 |
|
9,608 |
|
|
International |
|
182,844 |
|
204,998 |
|
185,942 |
|
205,232 |
|
|
|
Total� |
|
358,715 |
|
347,953 |
|
357,123 |
|
347,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
� NATURAL GAS VOLUME - Mcf per day |
|
|
|
|
|
|
|
|
|
Central |
|
275,507 |
|
235,308 |
|
276,262 |
|
200,585 |
|
Permian |
|
190,455 |
|
178,068 |
|
188,097 |
|
179,161 |
|
GOM Deepwater |
|
24,957 |
|
47,782 |
|
28,030 |
|
47,389 |
|
GOM Shelf |
|
262,318 |
|
301,503 |
|
258,383 |
|
316,822 |
|
GC Onshore |
|
107,424 |
|
81,752 |
|
106,423 |
|
86,996 |
|
|
United States |
|
860,661 |
|
844,413 |
|
857,195 |
|
830,953 |
|
Canada |
|
520,797 |
|
612,064 |
|
519,991 |
|
624,145 |
|
|
North America |
|
1,381,458 |
|
1,456,477 |
|
1,377,186 |
|
1,455,098 |
|
Egypt |
|
357,291 |
|
358,985 |
|
361,428 |
|
367,526 |
|
Australia |
|
212,022 |
|
211,524 |
|
213,202 |
|
217,930 |
|
North Sea |
|
48,411 |
|
64,722 |
|
51,704 |
|
65,894 |
|
Argentina |
|
184,528 |
|
224,289 |
|
186,383 |
|
217,741 |
|
|
International |
|
802,252 |
|
859,520 |
|
812,717 |
|
869,091 |
|
|
|
Total� |
|
2,183,710 |
|
2,315,997 |
|
2,189,903 |
|
2,324,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
� NGL VOLUME - Barrels per day |
|
|
|
|
|
|
|
|
|
Central |
|
23,021 |
|
3,962 |
|
21,279 |
|
3,738 |
|
Permian |
|
22,692 |
|
16,405 |
|
21,644 |
|
14,527 |
|
GOM Deepwater |
|
1,162 |
|
1,474 |
|
1,025 |
|
865 |
|
GOM Shelf |
|
7,641 |
|
5,762 |
|
6,824 |
|
4,678 |
|
GC Onshore |
|
2,502 |
|
2,062 |
|
2,408 |
|
2,183 |
|
|
United States |
|
57,018 |
|
29,665 |
|
53,180 |
|
25,991 |
|
Canada |
|
6,686 |
|
5,844 |
|
6,675 |
|
6,078 |
|
|
North America |
|
63,704 |
|
35,509 |
|
59,855 |
|
32,069 |
|
North Sea |
|
1,201 |
|
1,957 |
|
1,346 |
|
1,962 |
|
Argentina |
|
2,239 |
|
3,067 |
|
2,529 |
|
3,030 |
|
|
International |
|
3,440 |
|
5,024 |
|
3,875 |
|
4,992 |
|
|
|
Total |
|
67,144 |
|
40,533 |
|
63,730 |
|
37,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
� BOE per day |
|
|
|
|
|
|
|
|
|
Central |
|
90,888 |
|
55,165 |
|
88,565 |
|
46,403 |
|
Permian |
|
123,246 |
|
104,475 |
|
121,351 |
|
101,824 |
|
GOM Deepwater |
|
13,545 |
|
15,675 |
|
13,428 |
|
14,782 |
|
GOM Shelf |
|
99,082 |
|
97,623 |
|
95,573 |
|
101,579 |
|
GC Onshore |
|
30,998 |
|
25,142 |
|
30,432 |
|
26,699 |
|
|
United States |
|
357,759 |
|
298,080 |
|
349,349 |
|
291,287 |
|
Canada |
|
112,059 |
|
123,131 |
|
111,218 |
|
125,531 |
|
|
North America |
|
469,818 |
|
421,211 |
|
460,567 |
|
416,818 |
|
Egypt |
|
147,551 |
|
158,752 |
|
149,887 |
|
160,460 |
|
Australia |
|
57,147 |
|
65,751 |
|
56,444 |
|
66,769 |
|
North Sea |
|
72,936 |
|
78,741 |
|
76,015 |
|
78,915 |
|
Argentina |
|
42,359 |
|
50,031 |
|
42,924 |
|
48,928 |
|
|
International |
|
319,993 |
|
353,275 |
|
325,270 |
|
355,072 |
|
|
|
Total� |
|
789,811 |
|
774,486 |
|
785,837 |
|
771,890 |
|
|
|
|
|
|
|
|
|
|
|
|
�
�
|
APACHE CORPORATION |
|
PRICE INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter� |
|
For the Six Months� |
|
|
|
|
|
Ended June 30, |
|
Ended June 30, |
|
|
|
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
� AVERAGE OIL PRICE PER BARREL |
|
|
|
|
|
|
|
|
|
Central |
|
$ 89.18 |
|
$ 88.14 |
|
$ 88.69 |
|
$ 91.88 |
|
Permian |
|
92.08 |
|
86.71 |
|
87.49 |
|
92.44 |
|
GOM Deepwater |
|
105.54 |
|
105.82 |
|
107.83 |
|
108.23 |
|
GOM Shelf |
|
106.95 |
|
109.21 |
|
109.19 |
|
111.76 |
|
GC Onshore |
|
106.22 |
|
108.40 |
|
108.54 |
|
111.06 |
|
|
United States (1) |
|
97.14 |
|
94.37 |
|
95.84 |
|
98.20 |
|
Canada |
|
87.38 |
|
82.35 |
|
84.97 |
|
87.46 |
|
|
North America (1) |
|
96.11 |
|
93.08 |
|
94.70 |
|
97.03 |
|
Egypt(1) |
|
99.36 |
|
98.73 |
|
105.25 |
|
111.18 |
|
Australia(1) |
|
100.79 |
|
109.46 |
|
106.29 |
|
116.20 |
|
North Sea(1) |
|
102.95 |
|
104.16 |
|
106.85 |
|
108.67 |
|
Argentina |
|
77.74 |
|
72.69 |
|
76.56 |
|
77.88 |
|
|
International (1) |
|
99.67 |
|
100.86 |
|
104.50 |
|
109.56 |
|
|
|
Total(1) |
|
97.93 |
|
97.66 |
|
99.80 |
|
104.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
� AVERAGE NATURAL GAS PRICE PER MCF |
|
|
|
|
|
|
|
|
|
Central |
|
$ � 3.91 |
|
$ � 2.73 |
|
$ � 3.82 |
|
$ � 2.89 |
|
Permian |
|
3.86 |
|
2.79 |
|
3.81 |
|
3.26 |
|
GOM Deepwater |
|
3.14 |
|
2.34 |
|
3.28 |
|
2.65 |
|
GOM Shelf |
|
4.18 |
|
2.47 |
|
3.87 |
|
2.84 |
|
GC Onshore |
|
4.27 |
|
2.31 |
|
3.91 |
|
2.57 |
|
|
United States (1) |
|
4.07 |
|
3.33 |
|
3.92 |
|
3.63 |
|
Canada (1) |
|
3.52 |
|
2.94 |
|
3.37 |
|
3.18 |
|
|
North America (1) |
|
3.86 |
|
3.17 |
|
3.71 |
|
3.44 |
|
Egypt |
|
|
3.00 |
|
3.75 |
|
2.97 |
|
3.77 |
|
Australia |
|
4.70 |
|
4.41 |
|
4.82 |
|
4.29 |
|
North Sea |
|
10.86 |
|
9.42 |
|
10.41 |
|
8.68 |
|
Argentina |
|
2.79 |
|
2.76 |
|
2.99 |
|
2.87 |
|
|
International |
|
3.87 |
|
4.08 |
|
3.93 |
|
4.05 |
|
|
|
Total (1) |
|
3.87 |
|
3.51 |
|
3.79 |
|
3.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
� AVERAGE NGL PRICE PER BARREL |
|
|
|
|
|
|
|
|
|
Central |
|
$ 21.69 |
|
$ 26.45 |
|
$ 23.90 |
|
$ 31.63 |
|
Permian |
|
25.53 |
|
34.36 |
|
25.61 |
|
38.90 |
|
GOM Deepwater |
|
31.26 |
|
35.73 |
|
32.73 |
|
36.14 |
|
GOM Shelf |
|
27.21 |
|
31.02 |
|
27.93 |
|
35.59 |
|
GC Onshore |
|
28.80 |
|
38.28 |
|
31.14 |
|
42.97 |
|
|
United States |
|
24.46 |
|
32.99 |
|
25.61 |
|
37.51 |
|
Canada |
|
24.60 |
|
32.07 |
|
28.35 |
|
37.03 |
|
|
North America |
|
24.48 |
|
32.84 |
|
25.92 |
|
37.42 |
|
North Sea |
|
70.39 |
|
69.23 |
|
70.81 |
|
76.69 |
|
Argentina |
|
20.94 |
|
21.09 |
|
26.12 |
|
23.61 |
|
|
International |
|
38.19 |
|
39.84 |
|
41.65 |
|
44.47 |
|
|
|
Total |
|
25.18 |
|
33.71 |
|
26.87 |
|
38.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)� Prices reflect the impact of financial derivative hedging activities.� |
|
|
|
|
|
�
�
�
|
APACHE CORPORATION |
|
NON-GAAP FINANCIAL MEASURES |
|
(In millions, except per share data) |
|
|
|
Reconciliation of income attributable to common stock to adjusted earnings: |
|
The press release discusses Apache's adjusted earnings.� Adjusted earnings exclude certain items that management believes affect the comparability of operating results and are meaningful for the following reasons: |
|
|
�� |
Management uses adjusted earnings to evaluate the company's operational trends and performance relative to other oil and gas producing companies. |
|
|
�� |
Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends.� � |
|
|
�� |
The reconciling items below are the types of items management believes are frequently excluded by analysts when evaluating the operating trends and comparability of the company's results. |
|
|
|
|
For the Quarter� |
|
For the Six Months� |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
Income Attributable to Common Stock (GAAP) |
$ 1,016 |
|
$ � � 337 |
|
$ 1,714 |
|
$ 1,115 |
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Deferred tax adjustments |
7 |
|
- |
|
46 |
|
- |
|
Oil & gas property write-downs, net of tax |
- |
|
480 |
|
42 |
|
870 |
|
Merger, acquisitions & transition, net of tax |
- |
|
10 |
|
- |
|
13 |
|
Unrealized foreign currency fluctuation impact on deferred tax expense� � |
(66) |
|
(6) |
|
(70) |
|
1 |
|
Commodity derivative mark-to-market, net of tax |
(156) |
|
- |
|
(125) |
|
- |
|
Adjusted Earnings� (Non-GAAP) |
$ � � 801 |
|
$ � � 821 |
|
$ 1,607 |
|
$ 1,999 |
|
|
|
|
|
|
|
|
|
|
Net Income per Common Share - Diluted (GAAP) |
$ � 2.54 |
|
$ � 0.86 |
|
$ � 4.30 |
|
$ � 2.86 |
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Deferred tax adjustments |
0.01 |
|
- |
|
0.11 |
|
- |
|
Oil & gas property write-downs, net of tax |
- |
|
1.19 |
|
0.10 |
|
2.16 |
|
Merger, acquisitions & transition, net of tax |
- |
|
0.03 |
|
- |
|
0.03 |
|
Unrealized foreign currency fluctuation impact on deferred tax expense� � |
(0.16) |
|
(0.01) |
|
(0.17) |
|
0.01 |
|
Commodity derivative mark-to-market, net of tax |
(0.38) |
|
- |
|
(0.31) |
|
- |
|
Adjusted Earnings Per Share - Diluted (Non-GAAP) |
$ � 2.01 |
|
$ � 2.07 |
|
$ � 4.03 |
|
$ � 5.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net cash provided by operating activities to cash from operations before changes in operating assets and liabilities: |
|
The press release discusses Apache's cash from operations before changes in operating assets and liabilities. It is presented because management believes the information is useful for investors because it is used internally and widely accepted by those following the oil and gas industry as a financial indicator of a company's ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt.� It is also used by research analysts to value and compare oil and gas exploration and production companies, and is frequently included in published research when providing investment recommendations.� Cash from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity, but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities. |
|
|
The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and liabilities. |
|
|
|
For the Quarter� |
|
For the Six Months� |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
Net cash provided by operating activities |
$ 2,759 |
|
$ 2,792 |
|
$ 5,380 |
|
$ 4,799 |
|
Changes in operating assets and liabilities |
(161) |
|
(414) |
|
(424) |
|
227 |
|
Cash from operations before changes in operating assets and liabilities |
$ 2,598 |
|
$ 2,378 |
|
$ 4,956 |
|
$ 5,026 |
APA-F
�
�
SOURCE Apache Corporation
|